Weyerhaeuser Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	6,852	6,905	7,124	7,674	10,184	10,201
Total Revenue	6,852	6,905	7,124	7,674	10,184	10,201
Revenue Growth (YoY	-2.61%	-3.07%	-7.17%	-24.65%	-0.17%	35.44%
Property Expenses	5,858	5,880	5,811	5,992	6,564	6,103
Selling, General & Administrative	547	545	568	518	491	491
Other Operating Expenses	269	283	65	98	83	63
Total Operating Expenses	6,674	6,708	6,444	6,608	7,138	6,657
Operating Income	178	197	680	1,066	3,046	3,544
Interest Expense	-273	-273	-269	-280	-270	-313
Interest & Investment Income	19	22	53	76	25	5
Currency Exchange Gain (Loss)	-	-	-	-	10	5
EBT Excluding Unusual Items	-76	-54	464	862	2,811	3,241
Gain (Loss) on Sale of Assets	424	295	-	84	-	32
Total Insurance Settlements	75	47	4	20	-	50
Asset Writedown	-	-	-10	-	-10	-
Total Legal Settlements	-43	-28	-46	-29	-14	-7
Other Unusual Items	-	-	25	-	-481	-
Pretax Income	380	260	427	937	2,305	3,316
Income Tax Expense	-92	-64	31	98	425	709
Earnings From Continuing Operations	472	324	396	839	1,880	2,607
Net Income	472	324	396	839	1,880	2,607
Net Income to Common	472	324	396	839	1,880	2,607
Net Income Growth	69.18%	-18.18%	-52.80%	-55.37%	-27.89%	227.10%
Basic Shares Outstanding	721	723	728	732	742	749
Diluted Shares Outstanding	722	724	729	732	743	751
Shares Change	-0.66%	-0.74%	-0.45%	-1.44%	-1.07%	0.41%
EPS (Basic)	0.65	0.45	0.54	1.15	2.53	3.48
EPS (Diluted)	0.65	0.45	0.54	1.15	2.53	3.47
EPS Growth	72.40%	-17.03%	-52.91%	-54.67%	-27.09%	225.20%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.840	0.840	0.800	0.760	0.720	0.680
Dividend Growth	2.44%	5.00%	5.26%	5.56%	5.88%	33.33%
Operating Margin	2.60%	2.85%	9.54%	13.89%	29.91%	34.74%
Profit Margin	6.89%	4.69%	5.56%	10.93%	18.46%	25.56%
EBITDA	688	706	1,182	1,566	3,526	4,021
EBITDA Margin	10.04%	10.22%	16.59%	20.41%	34.62%	39.42%
D&A For Ebitda	510	509	502	500	480	477
EBIT	178	197	680	1,066	3,046	3,544
EBIT Margin	2.60%	2.85%	9.54%	13.89%	29.91%	34.74%
Effective Tax Rate	-	-	7.26%	10.46%	18.44%	21.38%

SEC Filings: 10-K · 10-Q