Property, Plant & Equipment | 14,494 | 14,372 | 14,313 | 14,098 | 14,287 | |
Cash & Equivalents | 684 | 1,164 | 1,581 | 1,879 | 495 | |
Other Receivables | 315 | 364 | 399 | 531 | 532 | |
Other Current Assets | 749 | 785 | 766 | 725 | 582 | |
Deferred Long-Term Tax Assets | 24 | 15 | 8 | 17 | 120 | |
Other Long-Term Assets | 270 | 283 | 273 | 402 | 295 | |
Current Portion of Long-Term Debt | 210 | - | 982 | - | 150 | |
Current Portion of Leases | 29 | 19 | 22 | 24 | 26 | |
Long-Term Debt | 4,866 | 5,069 | 4,071 | 5,099 | 5,325 | |
Long-Term Leases | 129 | 103 | 96 | 98 | 107 | |
Accounts Payable | 255 | 287 | 247 | 281 | 204 | |
Accrued Expenses | 436 | 451 | 466 | 543 | 495 | |
Current Income Taxes Payable | 47 | 31 | 23 | 106 | 75 | |
Long-Term Deferred Tax Liabilities | 26 | 81 | 96 | 46 | 24 | |
Other Long-Term Liabilities | 221 | 245 | 244 | 248 | 263 | |
Common Stock | 908 | 912 | 916 | 934 | 934 | |
Retained Earnings | 1,715 | 2,009 | 2,389 | 2,131 | 411 | |
Comprehensive Income & Other | 7,098 | 7,315 | 7,444 | 7,702 | 7,386 | |
Total Common Equity | 9,721 | 10,236 | 10,749 | 10,767 | 8,731 | |
Total Liabilities & Equity | 16,536 | 16,983 | 17,340 | 17,652 | 16,311 | |
Total Debt | 5,234 | 5,191 | 5,171 | 5,221 | 5,608 | |
Net Cash / Debt | -4,550 | -4,027 | -3,590 | -3,342 | -5,113 | |
Net Cash Per Share | -6.24 | -5.50 | -4.83 | -4.45 | -6.84 | |
Filing Date Shares Outstanding | 725.58 | 729.52 | 732.35 | 746.33 | 747.77 | |
Total Common Shares Outstanding | 725.85 | 729.75 | 732.79 | 747.3 | 747.39 | |
Book Value Per Share | 13.39 | 14.03 | 14.67 | 14.41 | 11.68 | |
Tangible Book Value | 9,721 | 10,236 | 10,749 | 10,767 | 8,731 | |
Tangible Book Value Per Share | 13.39 | 14.03 | 14.67 | 14.41 | 11.68 | |
Land | 83 | 83 | 83 | 83 | 84 | |
Buildings | 1,253 | 1,222 | 1,166 | 1,104 | 1,049 | |
Construction In Progress | 287 | 270 | 222 | 175 | 73 | |