Wynn Resorts, Limited (WYNN)
NASDAQ: WYNN · Real-Time Price · USD
98.74
-0.67 (-0.67%)
At close: Aug 25, 2026, 4:00 PM EDT
98.69
-0.05 (-0.05%)
After-hours: Aug 25, 2026, 7:54 PM EDT
Wynn Resorts Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,413 | 7,138 | 7,128 | 6,532 | 3,757 | 3,764 | |
Revenue Growth | 6.36% | 0.14% | 9.13% | 73.87% | -0.18% | 79.58% |
Cost of Revenue | 2,350 | 2,271 | 2,196 | 2,139 | 1,864 | 1,728 |
Gross Profit | 5,063 | 4,867 | 4,932 | 4,393 | 1,893 | 2,035 |
Selling, General & Admin | 1,106 | 1,117 | 1,080 | 1,065 | 830.45 | 796.59 |
Other Operating Expenses | 2,073 | 1,935 | 2,023 | 1,701 | 591.42 | 870.91 |
Operating Expenses | 3,879 | 3,724 | 3,776 | 3,459 | 2,128 | 2,420 |
Operating Income | 1,184 | 1,143 | 1,155 | 934.66 | -234.63 | -384.29 |
Interest Expense | -617.94 | -625.56 | -688.41 | -751.51 | -650.89 | -605.56 |
Interest & Investment Income | 57.16 | 66.51 | 130.34 | 175.79 | 29.76 | 3.21 |
Currency Exchange Gain (Loss) | 3.7 | -8.6 | 29.2 | - | - | - |
Other Non Operating Income (Expenses) | 85.25 | -36.6 | 39.54 | 20.94 | 21.77 | -14.63 |
EBT Excluding Unusual Items | 712.56 | 538.44 | 665.8 | 379.87 | -833.99 | -1,001 |
Impairment of Goodwill | - | - | - | - | -37.8 | -10.3 |
Gain (Loss) on Sale of Assets | - | - | 24.6 | - | 181.99 | - |
Asset Writedown | -21.5 | -17.7 | -20.7 | -94.49 | -10.24 | 0.05 |
Legal Settlements | - | - | -9.4 | - | - | - |
Other Unusual Items | 2.5 | -6.6 | -16.9 | - | - | - |
Pretax Income | 693.56 | 514.14 | 643.4 | 285.38 | -700.04 | -1,012 |
Income Tax Expense | 109.68 | 105.01 | 3.68 | -496.83 | 9.33 | 0.47 |
Earnings From Continuing Operations | 583.88 | 409.14 | 639.72 | 782.22 | -709.37 | -1,012 |
Minority Interest in Earnings | -134.99 | -81.8 | -138.64 | -52.22 | 285.51 | 256.2 |
Net Income | 448.89 | 327.33 | 501.08 | 729.99 | -423.86 | -755.79 |
Net Income to Common | 448.89 | 327.33 | 501.08 | 729.99 | -423.86 | -755.79 |
Net Income Growth | 16.93% | -34.67% | -31.36% | - | - | - |
Shares Outstanding (Basic) | 103 | 104 | 110 | 113 | 114 | 114 |
Shares Outstanding (Diluted) | 104 | 104 | 110 | 113 | 114 | 114 |
Shares Change | -3.24% | -5.46% | -2.29% | -0.68% | -0.12% | 6.57% |
EPS (Basic) | 4.36 | 3.16 | 4.56 | 6.49 | -3.73 | -6.64 |
EPS (Diluted) | 4.17 | 3.14 | 4.35 | 6.32 | -3.73 | -6.64 |
EPS Growth | 22.76% | -27.88% | -31.14% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 791.87 | 692.22 | 1,006 | 805.09 | -371.4 | -513.25 |
Free Cash Flow Per Share | 7.65 | 6.64 | 9.13 | 7.13 | -3.27 | -4.51 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.750 | - | - |
Dividend Growth | 0% | 0% | 33.33% | - | - | - |
Gross Margin | 68.30% | 68.19% | 69.19% | 67.26% | 50.39% | 54.08% |
Operating Margin | 15.98% | 16.01% | 16.21% | 14.31% | -6.25% | -10.21% |
Profit Margin | 6.05% | 4.59% | 7.03% | 11.18% | -11.28% | -20.08% |
Free Cash Flow Margin | 10.68% | 9.70% | 14.12% | 12.32% | -9.89% | -13.64% |
EBITDA | 1,809 | 1,750 | 1,800 | 1,608 | 443.96 | 317.81 |
EBITDA Margin | 24.40% | 24.51% | 25.26% | 24.62% | 11.82% | 8.44% |
D&A For EBITDA | 624.54 | 606.92 | 645.19 | 673.6 | 678.59 | 702.1 |
EBIT | 1,184 | 1,143 | 1,155 | 934.66 | -234.63 | -384.29 |
EBIT Margin | 15.98% | 16.01% | 16.21% | 14.31% | -6.25% | -10.21% |
Effective Tax Rate | 15.81% | 20.42% | 0.57% | - | - | - |
Revenue as Reported | 7,413 | 7,138 | 7,128 | 6,532 | 3,757 | 3,764 |
Advertising Expenses | - | 48.8 | 50.9 | 112.6 | 148.6 | 250.6 |