Xcel Energy Inc. (XEL)
NASDAQ: XEL · Real-Time Price · USD
79.58
-0.59 (-0.74%)
Nov 10, 2026, 10:35 AM EST - Market open
Xcel Energy Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2,483 | 2,010 | 1,760 | 274 | 1,052 | 1,454 | 1,123 | 179 | 1,545 | 1,598 | 501 | 129 | 594 | 275 | 114 | 111 | 117 | 335 | 90 | 166 |
Trading Asset Securities | 17 | 8 | 8 | 7 | 9 | 11 | 17 | 11 | 11 | 20 | 34 | 32 | 41 | 62 | 60 | 82 | 73 | 95 | 83 | 46 |
Accounts Receivable | 2,144 | 2,041 | 2,092 | 2,210 | 2,012 | 1,955 | 2,056 | 2,081 | 1,977 | 1,985 | 1,999 | 2,168 | 1,951 | 1,852 | 2,077 | 2,478 | 1,989 | 1,876 | 1,906 | 1,880 |
Other Receivables | 96 | 81 | 210 | 195 | 341 | 221 | 285 | 210 | 215 | 215 | - | - | - | - | - | - | - | - | - | - |
Inventory | 827 | 745 | 709 | 761 | 723 | 668 | 625 | 666 | 638 | 622 | 623 | 711 | 688 | 625 | 580 | 803 | 870 | 645 | 505 | 631 |
Prepaid Expenses | 480 | 506 | 491 | 880 | 801 | 493 | 539 | 514 | 353 | 415 | 633 | 346 | 328 | 388 | 402 | 414 | 383 | 367 | 347 | 333 |
Other Current Assets | 697 | 691 | 612 | 687 | 743 | 865 | 723 | 664 | 730 | 844 | 699 | 683 | 800 | 999 | 1,020 | 1,256 | 1,658 | 1,524 | 1,091 | 1,183 |
Total Current Assets | 6,744 | 6,082 | 5,882 | 5,014 | 5,681 | 5,667 | 5,368 | 4,325 | 5,469 | 5,699 | 4,489 | 4,069 | 4,402 | 4,201 | 4,253 | 5,144 | 5,090 | 4,842 | 4,022 | 4,239 |
Property, Plant & Equipment | 73,980 | 71,316 | 69,649 | 67,410 | 64,913 | 61,408 | 59,410 | 57,972 | 56,038 | 54,632 | 53,558 | 52,510 | 51,420 | 50,474 | 49,744 | 49,166 | 48,201 | 47,475 | 46,794 | 46,440 |
Net Nuclear Fuel | 449 | 467 | 458 | 470 | 453 | 474 | 474 | 397 | 379 | 403 | 371 | 349 | 307 | 333 | 346 | 291 | 241 | 262 | 282 | 308 |
Regulatory Assets | 3,253 | 3,108 | 3,020 | 2,998 | 2,907 | 2,840 | 2,806 | 2,849 | 2,794 | 2,751 | 2,769 | 2,798 | 2,757 | 2,632 | 2,657 | 2,871 | 2,850 | 2,965 | 2,841 | 2,738 |
Long-Term Investments | 397 | 365 | 318 | 339 | 355 | 351 | 349 | 318 | 369 | 393 | 396 | 376 | 369 | 372 | 378 | 362 | 352 | 376 | 357 | 324 |
Other Long-Term Assets | 5,894 | 5,827 | 5,501 | 5,140 | 4,845 | 4,597 | 4,342 | 4,174 | 4,237 | 4,049 | 4,002 | 3,977 | 3,615 | 3,646 | 3,567 | 3,354 | 3,241 | 3,397 | 3,689 | 3,802 |
Total Assets | 90,717 | 87,165 | 84,828 | 81,371 | 79,154 | 75,337 | 72,749 | 70,035 | 69,286 | 67,927 | 65,585 | 64,079 | 62,870 | 61,658 | 60,945 | 61,188 | 59,975 | 59,317 | 57,985 | 57,851 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,666 | 2,323 | 2,261 | 2,307 | 2,328 | 2,096 | 1,942 | 1,781 | 1,713 | 1,546 | 1,461 | 1,668 | 1,445 | 1,307 | 1,338 | 1,804 | 1,586 | 1,590 | 1,257 | 1,409 |
Accrued Expenses | 501 | 385 | 419 | 337 | 410 | 319 | 330 | 280 | 329 | 299 | 291 | 251 | 288 | 233 | 242 | 217 | 244 | 219 | 209 | 209 |
Short-Term Debt | 3,060 | 2,510 | 1,480 | 1,550 | 1,330 | 820 | 719 | 695 | 95 | 802 | 463 | 785 | - | 544 | 1,079 | 813 | 158 | 136 | 996 | 1,005 |
Current Portion of Long-Term Debt | 999 | 999 | 1,001 | 501 | 1 | 251 | 1,107 | 1,103 | 1,104 | 854 | 552 | 569 | 1,051 | 1,051 | 901 | 1,152 | 651 | 651 | 851 | 601 |
Current Unearned Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 |
Current Portion of Leases | 140 | 147 | 151 | 149 | 153 | 213 | 221 | 227 | 228 | 228 | 230 | 226 | 233 | 228 | 226 | 217 | 215 | 214 | 207 | 205 |
Current Income Taxes Payable | 591 | 416 | 697 | 579 | 531 | 360 | 631 | 535 | 488 | 360 | 638 | 557 | 541 | 407 | 682 | 569 | 545 | 415 | 685 | 569 |
Other Current Liabilities | 1,780 | 1,892 | 1,627 | 1,659 | 2,395 | 1,827 | 1,791 | 1,831 | 1,901 | 1,811 | 1,575 | 1,589 | 1,515 | 1,461 | 1,193 | 1,297 | 1,504 | 1,640 | 1,147 | 1,013 |
Total Current Liabilities | 9,737 | 8,672 | 7,636 | 7,089 | 7,148 | 5,886 | 6,741 | 6,459 | 5,858 | 5,900 | 5,210 | 5,652 | 5,073 | 5,231 | 5,661 | 6,078 | 4,903 | 4,865 | 5,352 | 5,046 |
Long-Term Debt | 36,539 | 35,948 | 34,552 | 31,832 | 32,034 | 31,099 | 29,396 | 27,316 | 27,471 | 27,716 | 26,396 | 24,913 | 24,910 | 24,015 | 22,818 | 22,813 | 23,309 | 23,205 | 21,534 | 21,779 |
Long-Term Leases | 2,015 | 2,047 | 2,059 | 2,050 | 2,043 | 1,004 | 948 | 927 | 968 | 1,022 | 1,041 | 1,038 | 992 | 1,028 | 1,083 | 1,038 | 1,063 | 1,114 | 1,162 | 1,146 |
Long-Term Unearned Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 41 |
Pension & Post-Retirement Benefits | 305 | 307 | 289 | 626 | 372 | 360 | 352 | 736 | 374 | 371 | 364 | 722 | 355 | 353 | 345 | 637 | 255 | 259 | 262 | 541 |
Long-Term Deferred Tax Liabilities | 6,504 | 6,012 | 5,918 | 8,826 | 5,927 | 5,739 | 5,368 | 8,277 | 5,521 | 5,336 | 5,166 | 8,020 | 4,747 | 4,703 | 4,776 | 7,975 | 4,812 | 4,759 | 4,874 | 8,230 |
Other Long-Term Liabilities | 10,116 | 10,122 | 10,568 | 7,339 | 10,449 | 10,288 | 10,140 | 6,798 | 9,742 | 9,628 | 9,567 | 6,118 | 9,484 | 9,414 | 9,444 | 5,972 | 9,249 | 9,144 | 9,069 | 5,456 |
Total Liabilities | 65,216 | 63,108 | 61,022 | 57,762 | 57,973 | 54,376 | 52,945 | 50,513 | 49,934 | 49,973 | 47,744 | 46,463 | 45,561 | 44,744 | 44,127 | 44,513 | 43,591 | 43,346 | 42,253 | 42,239 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,588 | 1,561 | 1,560 | 1,559 | 1,479 | 1,478 | 1,441 | 1,436 | 1,435 | 1,393 | 1,389 | 1,387 | 1,379 | 1,378 | 1,376 | 1,374 | 1,368 | 1,367 | 1,361 | 1,360 |
Additional Paid-In Capital | 13,774 | 12,947 | 12,914 | 12,906 | 10,772 | 10,736 | 9,729 | 9,601 | 9,577 | 8,589 | 8,481 | 8,465 | 8,269 | 8,247 | 8,169 | 8,155 | 7,979 | 7,960 | 7,801 | 7,803 |
Retained Earnings | 10,189 | 9,607 | 9,391 | 9,207 | 8,995 | 8,813 | 8,706 | 8,553 | 8,406 | 8,039 | 8,042 | 7,858 | 7,739 | 7,371 | 7,370 | 7,239 | 7,128 | 6,747 | 6,686 | 6,572 |
Comprehensive Income & Other | -50 | -58 | -59 | -63 | -65 | -66 | -72 | -68 | -66 | -67 | -71 | -94 | -78 | -82 | -97 | -93 | -91 | -103 | -116 | -123 |
Shareholders' Equity | 25,501 | 24,057 | 23,806 | 23,609 | 21,181 | 20,961 | 19,804 | 19,522 | 19,352 | 17,954 | 17,841 | 17,616 | 17,309 | 16,914 | 16,818 | 16,675 | 16,384 | 15,971 | 15,732 | 15,612 |
Total Liabilities & Equity | 90,717 | 87,165 | 84,828 | 81,371 | 79,154 | 75,337 | 72,749 | 70,035 | 69,286 | 67,927 | 65,585 | 64,079 | 62,870 | 61,658 | 60,945 | 61,188 | 59,975 | 59,317 | 57,985 | 57,851 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 42,753 | 41,651 | 39,243 | 36,082 | 35,561 | 33,387 | 32,391 | 30,268 | 29,866 | 30,622 | 28,682 | 27,531 | 27,186 | 26,866 | 26,107 | 26,033 | 25,396 | 25,320 | 24,750 | 24,736 |
Net Cash (Debt) | -40,253 | -39,633 | -37,475 | -35,801 | -34,500 | -31,922 | -31,251 | -30,078 | -28,310 | -29,004 | -28,147 | -27,370 | -26,551 | -26,529 | -25,933 | -25,840 | -25,206 | -24,890 | -24,577 | -24,524 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -63.69 | -63.21 | -59.86 | -59.97 | -57.98 | -54.29 | -54.16 | -52.22 | -50.11 | -52.07 | -50.62 | -49.40 | -48.10 | -48.06 | -47.07 | -47.07 | -46.00 | -45.59 | -45.10 | -45.25 |
Filing Date Shares Outstanding | 641.87 | 624.63 | 624.27 | 623.88 | 591.54 | 591.43 | 576.76 | 574.55 | 574.24 | 557.5 | 555.64 | 555.16 | 551.82 | 551.53 | 550.36 | 549.85 | 547.25 | 546.99 | 544.65 | 544.21 |
Total Common Shares Outstanding | 635.11 | 624.41 | 624.16 | 623.6 | 591.43 | 591.2 | 576.55 | 574.37 | 574.1 | 557.34 | 555.47 | 554.94 | 551.66 | 551.38 | 550.22 | 549.58 | 547.01 | 546.81 | 544.53 | 544.03 |
Working Capital | -2,993 | -2,590 | -1,754 | -2,075 | -1,467 | -219 | -1,373 | -2,134 | -389 | -201 | -721 | -1,583 | -671 | -1,030 | -1,408 | -934 | 187 | -23 | -1,330 | -807 |
Book Value Per Share | 40.15 | 38.53 | 38.14 | 37.86 | 35.81 | 35.45 | 34.35 | 33.99 | 33.71 | 32.21 | 32.12 | 31.74 | 31.38 | 30.68 | 30.57 | 30.34 | 29.95 | 29.21 | 28.89 | 28.70 |
Tangible Book Value | 25,501 | 24,057 | 23,806 | 23,609 | 21,181 | 20,961 | 19,804 | 19,522 | 19,352 | 17,954 | 17,841 | 17,616 | 17,309 | 16,914 | 16,818 | 16,675 | 16,384 | 15,971 | 15,732 | 15,612 |
Tangible Book Value Per Share | 40.15 | 38.53 | 38.14 | 37.86 | 35.81 | 35.45 | 34.35 | 33.99 | 33.71 | 32.21 | 32.12 | 31.74 | 31.38 | 30.68 | 30.57 | 30.34 | 29.95 | 29.21 | 28.89 | 28.70 |
Machinery | 77,987 | 76,936 | 75,337 | 74,004 | 71,916 | 70,523 | 69,067 | 68,418 | 66,353 | 65,136 | 64,176 | 63,629 | 62,491 | 61,741 | 61,019 | 60,370 | 59,416 | 58,784 | 58,527 | 57,638 |
Construction In Progress | 11,943 | 9,835 | 9,440 | 8,085 | 8,017 | 6,611 | 5,956 | 4,720 | 4,851 | 4,355 | 3,773 | 2,873 | 2,951 | 2,541 | 2,224 | 2,124 | 2,445 | 2,056 | 1,733 | 1,969 |