XChange TEC.INC (XHG)
NASDAQ: XHG · Real-Time Price · USD
3.310
-0.120 (-3.50%)
Sep 4, 2026, 4:00 PM EDT - Market closed
XChange TEC.INC Income Statement
Financials in millions CNY. Fiscal year is October - September.
Millions CNY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 387.42 | 365.27 | 288.37 | - | - | - | |
Revenue Growth | 0.03% | 26.67% | -76.13% | - | - | - |
Cost of Revenue | 378.09 | 357.27 | 274.9 | - | - | - |
Gross Profit | 9.34 | 8 | 13.47 | - | - | - |
Selling, General & Admin | 38.38 | 42.39 | 27.29 | 23.49 | 29.33 | 27.54 |
Research & Development | - | - | 0.02 | 0.05 | 0.02 | -0.19 |
Operating Expenses | 38.38 | 42.39 | 27.31 | 23.54 | 29.36 | 27.34 |
Operating Income | -29.04 | -34.39 | -13.85 | -23.54 | -29.36 | -27.34 |
Interest Expense | -19.89 | -27.53 | -26.11 | -1.57 | -42.04 | -103.23 |
Currency Exchange Gain (Loss) | 0.74 | - | - | - | - | - |
Other Non Operating Income (Expenses) | 0.67 | -0.5 | 2.31 | - | -423.69 | - |
EBT Excluding Unusual Items | -47.52 | -62.41 | -37.64 | -25.1 | -495.08 | -130.57 |
Impairment of Goodwill | -41.05 | -685.96 | -574.98 | - | - | - |
Pretax Income | -88.57 | -748.37 | -612.62 | -25.1 | -495.08 | -130.57 |
Income Tax Expense | 0.04 | 0.05 | 0.55 | - | - | - |
Earnings From Continuing Operations | -88.61 | -748.41 | -613.17 | -25.1 | -495.08 | -130.57 |
Earnings From Discontinued Operations | - | - | 386.35 | -46.21 | 1,315 | -438.6 |
Net Income to Company | -88.61 | -748.41 | -226.82 | -71.31 | 820.02 | -569.17 |
Net Income | -88.61 | -748.41 | -226.82 | -71.31 | 820.02 | -569.17 |
Net Income to Common | -88.61 | -748.41 | -226.82 | -71.31 | 820.02 | -569.17 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 46 | 21 | 0 | 0 | - | - |
Shares Outstanding (Diluted) | 46 | 21 | 0 | 0 | - | - |
Shares Change | 7667.78% | 20993.46% | 749.32% | - | - | - |
EPS (Basic) | -1.92 | -35.74 | -2284.91 | -6101.39 | - | - |
EPS (Diluted) | -1.92 | -35.74 | -2284.91 | -6101.39 | - | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -12.25 | -11.7 | -9.77 | -39.87 | -44.33 | -109.66 |
Free Cash Flow Per Share | -0.27 | -0.56 | -98.42 | -3410.93 | - | - |
Gross Margin | 2.41% | 2.19% | 4.67% | - | - | - |
Operating Margin | -7.50% | -9.41% | -4.80% | - | - | - |
Profit Margin | -22.87% | -204.90% | -78.66% | - | - | - |
Free Cash Flow Margin | -3.16% | -3.20% | -3.39% | - | - | - |
EBITDA | - | -34.33 | -13.79 | 3.86 | -1.96 | 51.92 |
EBITDA Margin | - | -9.40% | -4.78% | - | - | - |
D&A For EBITDA | - | 0.05 | 0.05 | 27.4 | 27.4 | 79.26 |
EBIT | -29.04 | -34.39 | -13.85 | -23.54 | -29.36 | -27.34 |
EBIT Margin | -7.50% | -9.41% | -4.80% | - | - | - |