Xenia Hotels & Resorts, Inc. (XHR)
NYSE: XHR · Real-Time Price · USD
18.75
-0.71 (-3.65%)
At close: Aug 31, 2026, 4:00 PM EDT
18.44
-0.31 (-1.65%)
Pre-market: Sep 1, 2026, 5:09 AM EDT
Xenia Hotels & Resorts Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property, Plant & Equipment | 2,427 | 2,514 | 2,609 | 2,595 | 2,602 | 2,399 |
Cash & Equivalents | 112.36 | 140.43 | 78.2 | 164.73 | 305.1 | 517.38 |
Accounts Receivable | 36.53 | 26.94 | 25.76 | 32.43 | 37.56 | 28.53 |
Goodwill | 4.85 | 4.85 | 4.85 | 4.85 | 4.85 | 4.85 |
Other Intangible Assets | - | - | 0.01 | 0.05 | 0.21 | 0.6 |
Restricted Cash | 83.73 | 82.68 | 65.38 | 58.35 | 60.81 | 36.85 |
Other Current Assets | 10.7 | - | - | - | - | 34.62 |
Trading Asset Securities | 0.13 | 0.09 | 0.97 | 2.53 | - | - |
Deferred Long-Term Tax Assets | 5.39 | 5.54 | 5.35 | - | - | - |
Deferred Long-Term Charges | 3.8 | 4.6 | 6.3 | 3.9 | 1.4 | 2.5 |
Other Long-Term Assets | 34.18 | 29.27 | 35.91 | 40.43 | 68.59 | 62.61 |
Total Assets | 2,719 | 2,809 | 2,832 | 2,902 | 3,080 | 3,087 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Current Portion of Long-Term Debt | 1.69 | 55.38 | - | - | - | 2.87 |
Current Portion of Leases | 1.05 | 2.1 | - | - | - | - |
Long-Term Debt | 1,357 | 1,368 | 1,335 | 1,395 | 1,429 | 1,496 |
Long-Term Leases | 17.23 | 16.61 | 1.97 | - | - | - |
Accounts Payable | 94.34 | 93.54 | 102.9 | 102.39 | 107.1 | 84.05 |
Other Current Liabilities | 13.66 | 13.54 | 12.57 | 10.79 | 11.46 | 2.39 |
Other Long-Term Liabilities | 68.82 | 76.47 | 99.15 | 76.65 | 72.39 | 64.03 |
Total Liabilities | 1,554 | 1,625 | 1,551 | 1,585 | 1,620 | 1,649 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.92 | 0.92 | 1.01 | 1.02 | 1.13 | 1.14 |
Additional Paid-In Capital | 1,805 | 1,804 | 1,921 | 1,935 | 2,063 | 2,090 |
Distributions in Excess of Earnings | -695.98 | -670.43 | -679.84 | -647.25 | -623.22 | -656.46 |
Comprehensive Income & Other | 0.12 | 0.09 | 0.93 | 2.44 | - | -4.09 |
Total Common Equity | 1,110 | 1,134 | 1,243 | 1,291 | 1,441 | 1,431 |
Minority Interest | 54.6 | 49.32 | 37.23 | 26.51 | 18.83 | 7.1 |
Shareholders' Equity | 1,164 | 1,184 | 1,280 | 1,317 | 1,460 | 1,438 |
Total Liabilities & Equity | 2,719 | 2,809 | 2,832 | 2,902 | 3,080 | 3,087 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,377 | 1,442 | 1,337 | 1,395 | 1,429 | 1,499 |
Net Cash (Debt) | -1,265 | -1,301 | -1,258 | -1,228 | -1,124 | -981.39 |
Net Cash (Debt) Growth | - | - | - | - | - | - |
Net Cash Per Share | -13.57 | -13.39 | -12.30 | -11.32 | -9.82 | -8.62 |
Filing Date Shares Outstanding | 92.25 | 92.15 | 101.35 | 101.91 | 111.48 | 114.32 |
Total Common Shares Outstanding | 92.25 | 92.15 | 101.31 | 102.37 | 112.52 | 114.31 |
Book Value Per Share | 12.03 | 12.31 | 12.27 | 12.61 | 12.81 | 12.52 |
Tangible Book Value | 1,105 | 1,129 | 1,238 | 1,286 | 1,436 | 1,426 |
Tangible Book Value Per Share | 11.98 | 12.26 | 12.22 | 12.56 | 12.76 | 12.47 |
Land | 454.33 | 472.65 | 455.91 | 460.31 | 460.54 | 431.43 |
Buildings | 3,105 | 2,727 | 2,721 | 2,650 | 3,087 | 2,857 |
Construction In Progress | - | 16.52 | 41.86 | 48.08 | - | - |