Xometry, Inc. (XMTR)
NASDAQ: XMTR · Real-Time Price · USD
47.90
+0.44 (0.93%)
Aug 13, 2025, 4:00 PM - Market closed
Accolade Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 603.76 | 545.53 | 463.41 | 380.92 | 218.34 | 141.41 | Upgrade | |
Revenue Growth (YoY) | 20.19% | 17.72% | 21.65% | 74.47% | 54.40% | 76.25% | Upgrade |
Cost of Revenue | 367.41 | 329.91 | 285.15 | 234.93 | 161.2 | 108.12 | Upgrade |
Gross Profit | 236.35 | 215.62 | 178.26 | 145.99 | 57.14 | 33.29 | Upgrade |
Selling, General & Admin | 241.87 | 232.23 | 207.08 | 189.34 | 98.05 | 48.72 | Upgrade |
Research & Development | 41.39 | 39.32 | 34.35 | 30.56 | 17.78 | 12.19 | Upgrade |
Operating Expenses | 283.26 | 271.55 | 241.42 | 219.89 | 115.83 | 60.91 | Upgrade |
Operating Income | -46.91 | -55.93 | -63.16 | -73.9 | -58.69 | -27.62 | Upgrade |
Interest Expense | -4.75 | -4.75 | -4.78 | -4.42 | -0.85 | -1.09 | Upgrade |
Interest & Investment Income | 9.74 | 10.78 | 11.61 | 4.12 | 0.98 | - | Upgrade |
Earnings From Equity Investments | 0.45 | 0.45 | 0.45 | 0.57 | 0.04 | - | Upgrade |
Other Non Operating Income (Expenses) | -1.95 | -0.76 | -1.51 | -0.33 | -0.59 | -0.78 | Upgrade |
EBT Excluding Unusual Items | -43.42 | -50.21 | -57.41 | -73.96 | -59.11 | -29.49 | Upgrade |
Merger & Restructuring Charges | -1.56 | - | -0.74 | -1.55 | - | - | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -1.5 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -1.86 | -2 | - | Upgrade |
Asset Writedown | -0.08 | -0.08 | -9.1 | -0.82 | - | -0.09 | Upgrade |
Other Unusual Items | -16.57 | -0.14 | -0.57 | -0.82 | -0.27 | - | Upgrade |
Pretax Income | -61.63 | -50.42 | -67.82 | -79.01 | -61.38 | -31.09 | Upgrade |
Income Tax Expense | -0.02 | -0.02 | -0.35 | 0.04 | - | - | Upgrade |
Earnings From Continuing Operations | -61.61 | -50.4 | -67.47 | -79.04 | -61.38 | -31.09 | Upgrade |
Minority Interest in Earnings | 0.01 | 0 | -0.01 | -0.02 | 0 | - | Upgrade |
Net Income | -61.6 | -50.4 | -67.47 | -79.06 | -61.38 | -31.09 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 8.8 | Upgrade |
Net Income to Common | -61.6 | -50.4 | -67.47 | -79.06 | -61.38 | -39.89 | Upgrade |
Shares Outstanding (Basic) | 50 | 49 | 48 | 47 | 26 | 7 | Upgrade |
Shares Outstanding (Diluted) | 50 | 49 | 48 | 47 | 26 | 7 | Upgrade |
Shares Change (YoY) | 3.33% | 2.44% | 1.60% | 79.18% | 251.24% | 18.08% | Upgrade |
EPS (Basic) | -1.23 | -1.03 | -1.41 | -1.68 | -2.33 | -5.32 | Upgrade |
EPS (Diluted) | -1.23 | -1.03 | -1.41 | -1.68 | -2.33 | -5.32 | Upgrade |
Free Cash Flow | -20.48 | -33.48 | -48.36 | -76.23 | -74.83 | -26.24 | Upgrade |
Free Cash Flow Per Share | -0.41 | -0.68 | -1.01 | -1.62 | -2.84 | -3.50 | Upgrade |
Gross Margin | 39.15% | 39.53% | 38.47% | 38.33% | 26.17% | 23.54% | Upgrade |
Operating Margin | -7.77% | -10.25% | -13.63% | -19.40% | -26.88% | -19.54% | Upgrade |
Profit Margin | -10.20% | -9.24% | -14.56% | -20.76% | -28.11% | -28.21% | Upgrade |
Free Cash Flow Margin | -3.39% | -6.14% | -10.44% | -20.01% | -34.27% | -18.56% | Upgrade |
EBITDA | -31.57 | -42.92 | -52.43 | -66.08 | -55.09 | -24.5 | Upgrade |
EBITDA Margin | -5.23% | -7.87% | -11.31% | -17.35% | -25.23% | -17.33% | Upgrade |
D&A For EBITDA | 15.34 | 13.01 | 10.74 | 7.82 | 3.6 | 3.12 | Upgrade |
EBIT | -46.91 | -55.93 | -63.16 | -73.9 | -58.69 | -27.62 | Upgrade |
EBIT Margin | -7.77% | -10.25% | -13.63% | -19.40% | -26.88% | -19.54% | Upgrade |
Advertising Expenses | - | 35.1 | 31.7 | 33.5 | 20.7 | 12 | Upgrade |
Updated Aug 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.