Xometry, Inc. (XMTR)
NASDAQ: XMTR · Real-Time Price · USD
25.84
+3.78 (17.14%)
At close: Nov 5, 2024, 4:00 PM
26.86
+1.02 (3.94%)
After-hours: Nov 5, 2024, 6:09 PM EST

Xometry Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
525.13463.41380.92218.34141.4180.23
Revenue Growth (YoY)
21.19%21.65%74.47%54.40%76.26%-
Cost of Revenue
319.44285.15234.93161.2108.1265.49
Gross Profit
205.69178.26145.9957.1433.2914.74
Selling, General & Admin
223.82215.78189.3498.0548.7232.93
Research & Development
37.7334.3530.5617.7812.1910.64
Operating Expenses
261.55250.13219.89115.8360.9143.57
Operating Income
-55.86-71.87-73.9-58.69-27.62-28.83
Interest Expense
-4.75-4.78-4.42-0.85-1.09-0.24
Interest & Investment Income
11.2311.614.120.98--
Earnings From Equity Investments
0.50.450.570.04--
Other Non Operating Income (Expenses)
-1.42-1.51-0.33-0.59-0.78-0.2
EBT Excluding Unusual Items
-50.29-66.11-73.96-59.11-29.49-29.28
Merger & Restructuring Charges
-0.74-0.74-1.55---
Impairment of Goodwill
-----1.5-
Gain (Loss) on Sale of Investments
---1.86-2--
Asset Writedown
--0.4-0.82--0.09-1.72
Other Unusual Items
-0.57-0.57-0.82-0.27--
Pretax Income
-51.6-67.82-79.01-61.38-31.09-30.99
Income Tax Expense
-0.54-0.350.04---
Earnings From Continuing Operations
-51.06-67.47-79.04-61.38-31.09-30.99
Minority Interest in Earnings
-0-0.01-0.020--
Net Income
-51.06-67.47-79.06-61.38-31.09-30.99
Preferred Dividends & Other Adjustments
----8.8-
Net Income to Common
-51.06-67.47-79.06-61.38-39.89-30.99
Shares Outstanding (Basic)
4948472676
Shares Outstanding (Diluted)
4948472676
Shares Change (YoY)
1.87%1.60%79.18%251.24%18.08%-
EPS (Basic)
-1.05-1.41-1.68-2.33-5.32-4.88
EPS (Diluted)
-1.05-1.41-1.68-2.33-5.32-4.88
Free Cash Flow
-45.75-48.36-76.23-74.83-26.24-29.82
Free Cash Flow Per Share
-0.94-1.01-1.62-2.84-3.50-4.70
Gross Margin
39.17%38.47%38.33%26.17%23.54%18.37%
Operating Margin
-10.64%-15.51%-19.40%-26.88%-19.54%-35.94%
Profit Margin
-9.72%-14.56%-20.75%-28.11%-28.21%-38.63%
Free Cash Flow Margin
-8.71%-10.44%-20.01%-34.27%-18.56%-37.17%
EBITDA
-43.44-61.13-66.08-55.09-24.5-26.98
EBITDA Margin
-8.27%-13.19%-17.35%-25.23%-17.33%-33.63%
D&A For EBITDA
12.4210.747.823.63.121.85
EBIT
-55.86-71.87-73.9-58.69-27.62-28.83
EBIT Margin
-10.64%-15.51%-19.40%-26.88%-19.54%-35.94%
Advertising Expenses
-31.733.520.712-
Source: S&P Capital IQ. Standard template. Financial Sources.