Xometry, Inc. (XMTR)

Xometry Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	642.78	545.53	463.41	380.92	218.34	141.41
Revenue Growth (YoY)	22.40%	17.72%	21.65%	74.47%	54.40%	76.25%
Cost of Revenue	390.22	329.91	285.15	234.93	161.2	108.12
Gross Profit	252.56	215.62	178.26	145.99	57.14	33.29
Selling, General & Admin	254.52	232.23	207.08	189.34	98.05	48.72
Research & Development	44.56	39.32	34.35	30.56	17.78	12.19
Operating Expenses	299.09	271.55	241.42	219.89	115.83	60.91
Operating Income	-46.53	-55.93	-63.16	-73.9	-58.69	-27.62
Interest Expense	-4.84	-4.75	-4.78	-4.42	-0.85	-1.09
Interest & Investment Income	9.1	10.78	11.61	4.12	0.98	-
Earnings From Equity Investments	0.5	0.45	0.45	0.57	0.04	-
Other Non Operating Income (Expenses)	-3.15	-0.76	-1.51	-0.33	-0.59	-0.78
EBT Excluding Unusual Items	-44.91	-50.21	-57.41	-73.96	-59.11	-29.49
Merger & Restructuring Charges	-1.46	-	-0.74	-1.55	-	-
Impairment of Goodwill	-	-	-	-	-	-1.5
Gain (Loss) on Sale of Investments	-	-	-	-1.86	-2	-
Asset Writedown	-0.13	-0.08	-9.1	-0.82	-	-0.09
Other Unusual Items	-16.57	-0.14	-0.57	-0.82	-0.27	-
Pretax Income	-63.07	-50.42	-67.82	-79.01	-61.38	-31.09
Income Tax Expense	-0.07	-0.02	-0.35	0.04	-	-
Earnings From Continuing Operations	-63.01	-50.4	-67.47	-79.04	-61.38	-31.09
Minority Interest in Earnings	0.01	0	-0.01	-0.02	0	-
Net Income	-63	-50.4	-67.47	-79.06	-61.38	-31.09
Preferred Dividends & Other Adjustments	-	-	-	-	-	8.8
Net Income to Common	-63	-50.4	-67.47	-79.06	-61.38	-39.89
Shares Outstanding (Basic)	50	49	48	47	26	7
Shares Outstanding (Diluted)	50	49	48	47	26	7
Shares Change (YoY)	3.48%	2.44%	1.60%	79.18%	251.24%	18.08%
EPS (Basic)	-1.25	-1.03	-1.41	-1.68	-2.33	-5.32
EPS (Diluted)	-1.25	-1.03	-1.41	-1.68	-2.33	-5.32
Free Cash Flow	-13.69	-33.48	-48.36	-76.23	-74.83	-26.24
Free Cash Flow Per Share	-0.27	-0.68	-1.01	-1.62	-2.84	-3.50
Gross Margin	39.29%	39.53%	38.47%	38.33%	26.17%	23.54%
Operating Margin	-7.24%	-10.25%	-13.63%	-19.40%	-26.88%	-19.54%
Profit Margin	-9.80%	-9.24%	-14.56%	-20.76%	-28.11%	-28.21%
Free Cash Flow Margin	-2.13%	-6.14%	-10.44%	-20.01%	-34.27%	-18.56%
EBITDA	-29.4	-42.92	-52.43	-66.08	-55.09	-24.5
EBITDA Margin	-4.57%	-7.87%	-11.31%	-17.35%	-25.23%	-17.33%
D&A For EBITDA	17.13	13.01	10.74	7.82	3.6	3.12
EBIT	-46.53	-55.93	-63.16	-73.9	-58.69	-27.62
EBIT Margin	-7.24%	-10.25%	-13.63%	-19.40%	-26.88%	-19.54%
Advertising Expenses	-	35.1	31.7	33.5	20.7	12

Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q