Xometry, Inc. (XMTR)
NASDAQ: XMTR · Real-Time Price · USD
84.58
+0.99 (1.18%)
At close: Aug 24, 2026, 4:00 PM EDT
84.58
0.00 (0.00%)
After-hours: Aug 24, 2026, 5:51 PM EDT
Xometry Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 21.75 | 15 | 22.23 | 53.42 | 65.66 | 86.26 |
Short-Term Investments | 494.92 | 204.15 | 217.6 | 215.35 | 253.77 | 30.47 |
Cash & Short-Term Investments | 516.67 | 219.14 | 239.84 | 268.78 | 319.43 | 116.73 |
Cash Growth | 128.82% | -8.63% | -10.77% | -15.86% | 173.66% | 94.95% |
Receivables | 130.3 | 97.37 | 73.96 | 70.1 | 49.28 | 32.43 |
Inventory | 3.88 | 3.92 | 3.92 | 2.89 | 1.57 | 2.03 |
Prepaid Expenses | 8.19 | 7.26 | 4.95 | 5.57 | 7.59 | 6.66 |
Other Current Assets | 13.41 | 6.95 | 4.87 | 8.9 | 9.37 | 5.58 |
Total Current Assets | 672.45 | 334.64 | 327.54 | 356.23 | 387.24 | 163.43 |
Property, Plant & Equipment | 89.84 | 71.76 | 53.29 | 47.89 | 45 | 37.78 |
Long-Term Investments | 4.17 | 4.07 | 4.07 | 4.11 | 4.07 | 4.2 |
Goodwill | 263.49 | 263.8 | 262.69 | 262.92 | 258.04 | 254.67 |
Other Intangible Assets | 26.95 | 28.56 | 32.14 | 35.77 | 39.35 | 41.74 |
Other Long-Term Assets | 0.9 | 0.88 | 0.41 | 0.47 | 0.41 | 0.77 |
Total Assets | 1,058 | 703.72 | 680.13 | 707.39 | 734.11 | 502.59 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 70.62 | 44.61 | 35.02 | 43.88 | 12.44 | 12.72 |
Accrued Expenses | 36.82 | 31.67 | 24.4 | 22.68 | 33.43 | 30.91 |
Current Portion of Long-Term Debt | 85.48 | - | - | - | - | - |
Current Portion of Leases | 2.52 | 2.07 | 6.44 | 6.8 | 5.47 | 5.55 |
Current Income Taxes Payable | 0.27 | 0.27 | 0.98 | 2.48 | 3.96 | - |
Current Unearned Revenue | 13.53 | 10.32 | 7.95 | 7.36 | 8.73 | 7.86 |
Total Current Liabilities | 209.24 | 88.94 | 74.79 | 83.2 | 64.03 | 57.04 |
Long-Term Debt | 243.17 | 327.51 | 283.63 | 281.77 | 279.91 | - |
Long-Term Leases | 8.59 | 9.84 | 5.07 | 10.95 | 16.94 | 16.92 |
Long-Term Deferred Tax Liabilities | 0.13 | 0.15 | 0.23 | 0.28 | 0.43 | 0.02 |
Other Long-Term Liabilities | 0.49 | 0.55 | 0.82 | 0.78 | 1.01 | 3.13 |
Total Liabilities | 461.63 | 426.98 | 364.53 | 376.97 | 362.32 | 77.1 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Additional Paid-In Capital | 1,041 | 710.93 | 685.05 | 648.32 | 623.08 | 597.64 |
Retained Earnings | -442.6 | -432.02 | -370.27 | -319.87 | -252.4 | -173.34 |
Treasury Stock | -8.08 | -8.08 | - | - | - | - |
Comprehensive Income & Other | 4.2 | 4.77 | -0.33 | 0.86 | 0.03 | 0.15 |
Total Common Equity | 595.02 | 275.6 | 314.45 | 329.3 | 370.71 | 424.45 |
Minority Interest | 1.15 | 1.14 | 1.14 | 1.12 | 1.09 | 1.03 |
Shareholders' Equity | 596.18 | 276.74 | 315.6 | 330.42 | 371.8 | 425.48 |
Total Liabilities & Equity | 1,058 | 703.72 | 680.13 | 707.39 | 734.11 | 502.59 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 339.77 | 339.42 | 295.14 | 299.52 | 302.32 | 22.47 |
Net Cash (Debt) | 176.9 | -120.28 | -55.3 | -30.74 | 17.11 | 94.26 |
Net Cash Growth | - | - | - | - | -81.84% | 124.55% |
Net Cash Per Share | 3.40 | -2.37 | -1.13 | -0.64 | 0.36 | 3.58 |
Filing Date Shares Outstanding | 57.32 | 51.82 | 50.3 | 48.58 | 47.75 | 46.84 |
Total Common Shares Outstanding | 57.04 | 51.32 | 49.76 | 48.17 | 47.5 | 46.67 |
Working Capital | 463.2 | 245.71 | 252.75 | 273.04 | 323.22 | 106.39 |
Book Value Per Share | 10.43 | 5.37 | 6.32 | 6.84 | 7.80 | 9.09 |
Tangible Book Value | 304.58 | -16.76 | 19.63 | 30.62 | 73.32 | 128.04 |
Tangible Book Value Per Share | 5.34 | -0.33 | 0.39 | 0.64 | 1.54 | 2.74 |
Machinery | 14.6 | 14.23 | 13.01 | 11.47 | 7.52 | 6.32 |
Leasehold Improvements | 1.41 | 1.29 | 1.76 | 1.37 | 1.35 | 1.22 |