Xometry, Inc. (XMTR)
NASDAQ: XMTR · Real-Time Price · USD
82.10
-2.90 (-3.41%)
Jun 3, 2026, 1:25 PM EDT - Market open
Xometry Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 740.8 | 686.63 | 545.53 | 463.41 | 380.92 | 218.34 | |
Revenue Growth (YoY) | 29.10% | 25.86% | 17.72% | 21.65% | 74.47% | 54.40% |
Cost of Revenue | 449.87 | 417.86 | 329.91 | 285.15 | 234.93 | 161.2 |
Gross Profit | 290.93 | 268.77 | 215.62 | 178.26 | 145.99 | 57.14 |
Selling, General & Admin | 204.19 | 195.03 | 173.39 | 164.6 | 142.62 | 74.36 |
Research & Development | 47.05 | 46.79 | 39.32 | 34.46 | 31.01 | 17.78 |
Other Operating Expenses | 75.03 | 72.46 | 59.06 | 52.77 | 49.45 | 23.68 |
Total Operating Expenses | 326.28 | 314.29 | 271.77 | 251.84 | 223.08 | 115.83 |
Operating Income | -35.35 | -45.52 | -56.15 | -73.58 | -77.09 | -58.69 |
Interest Income | 8.08 | 8.57 | 10.78 | 11.61 | 4.12 | 0.98 |
Interest Expense | -4.98 | -4.91 | -4.75 | -4.78 | -4.42 | -0.85 |
Other Non-Operating Income (Expense) | -18.85 | -19.3 | -0.31 | -1.07 | -1.61 | -2.83 |
Total Non-Operating Income (Expense) | -15.75 | -15.64 | 5.73 | 5.76 | -1.92 | -2.7 |
Pretax Income | -51.09 | -61.16 | -50.42 | -67.82 | -79.01 | -61.38 |
Provision for Income Taxes | 0.84 | 0.59 | -0.02 | -0.35 | 0.04 | - |
Net Income | -51.93 | -61.74 | -50.4 | -67.47 | -79.06 | -61.38 |
Minority Interest in Earnings | 0 | -0.01 | -0 | 0.01 | 0.02 | -0 |
Net Income to Common | -51.93 | -61.74 | -50.4 | -67.47 | -79.06 | -61.38 |
Shares Outstanding (Basic) | 51 | 51 | 49 | 48 | 47 | 26 |
Shares Outstanding (Diluted) | 51 | 51 | 49 | 48 | 47 | 26 |
Shares Change (YoY) | 3.41% | 3.52% | 2.44% | 1.60% | 79.18% | 251.24% |
EPS (Basic) | -1.02 | -1.22 | -1.03 | -1.41 | -1.68 | -2.33 |
EPS (Diluted) | -1.02 | -1.22 | -1.03 | -1.41 | -1.68 | -2.33 |
Shares Outstanding | 52.24 | 51.1 | 49.76 | 48.17 | 47.5 | 46.67 |
Free Cash Flow | -10.86 | -24.09 | -33.48 | -48.36 | -76.23 | -74.83 |
Free Cash Flow Per Share | -0.21 | -0.47 | -0.68 | -1.01 | -1.62 | -2.84 |
Gross Margin | 39.27% | 39.14% | 39.53% | 38.47% | 38.33% | 26.17% |
Operating Margin | -4.77% | -6.63% | -10.29% | -15.88% | -20.24% | -26.88% |
Profit Margin | -7.01% | -8.99% | -9.24% | -14.56% | -20.75% | -28.11% |
FCF Margin | -1.47% | -3.51% | -6.14% | -10.44% | -20.01% | -34.27% |
EBITDA | -15.91 | -26.77 | -43.14 | -62.84 | -69.27 | -55.09 |
EBITDA Margin | -2.15% | -3.90% | -7.91% | -13.56% | -18.19% | -25.23% |
EBIT | -35.35 | -45.52 | -56.15 | -73.58 | -77.09 | -58.69 |
EBIT Margin | -4.77% | -6.63% | -10.29% | -15.88% | -20.24% | -26.88% |
Effective Tax Rate | -1.64% | -0.96% | 0.04% | 0.52% | -0.05% | 0.00% |