Xometry Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	463.41	380.92	218.34	141.41	80.23
Revenue Growth (YoY)	21.65%	74.47%	54.40%	76.26%	-
Cost of Revenue	285.15	234.93	161.2	108.12	65.49
Gross Profit	178.26	145.99	57.14	33.29	14.74
Selling, General & Admin	164.6	142.62	74.36	34.61	22.62
Research & Development	34.46	31.01	17.78	12.19	10.64
Other Operating Expenses	52.77	49.45	23.68	15.7	12.03
Operating Expenses	251.84	223.08	115.83	62.5	45.29
Operating Income	-73.58	-77.09	-58.69	-29.22	-30.55
Interest Expense / Income	4.78	4.42	0.85	1.09	0.24
Other Expense / Income	-10.54	-2.49	1.84	0.78	0.2
Pretax Income	-67.83	-79.02	-61.38	-31.09	-30.99
Income Tax	-0.35	0.04	0	0	0
Net Income	-67.47	-79.06	-61.38	-31.09	-30.99
Preferred Dividends	0	0	0	8.8	0
Net Income Common	-67.47	-79.06	-61.38	-39.89	-30.99
Shares Outstanding (Basic)	48	47	26	7	6
Shares Outstanding (Diluted)	48	47	26	7	6
Shares Change	1.60%	79.18%	251.24%	18.08%	-
EPS (Basic)	-1.41	-1.68	-2.33	-5.32	-4.88
EPS (Diluted)	-1.41	-1.68	-2.33	-5.32	-4.88
Free Cash Flow	-48.14	-76.04	-74.83	-26.24	-29.66
Free Cash Flow Per Share	-1.00	-1.61	-2.84	-3.50	-4.67
Gross Margin	38.47%	38.33%	26.17%	23.54%	18.37%
Operating Margin	-15.88%	-20.24%	-26.88%	-20.66%	-38.08%
Profit Margin	-14.56%	-20.75%	-28.11%	-28.21%	-38.63%
Free Cash Flow Margin	-10.39%	-19.96%	-34.27%	-18.56%	-36.97%
EBITDA	-37.95	-59.55	-55.88	-25.83	-28.26
EBITDA Margin	-8.19%	-15.63%	-25.59%	-18.27%	-35.22%
Depreciation & Amortization	25.09	15.06	4.65	4.17	2.49
EBIT	-63.04	-74.61	-60.53	-30	-30.75
EBIT Margin	-13.60%	-19.59%	-27.72%	-21.21%	-38.33%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).