Xunlei Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	460.43	323.14	363.72	341.5	238.78
Revenue Growth (YoY)	42.49%	-11.16%	6.51%	43.02%	28.12%
Cost of Revenue	242.89	155.57	200.65	200.05	118.6
Gross Profit	217.54	167.57	163.07	141.44	120.18
Selling, General & Admin	131.13	90.67	90.38	64.54	60.44
Research & Development	80.04	71.57	74.2	67.68	61.86
Operating Expenses	210.91	162.53	164.69	131.38	123.51
Operating Income	6.63	5.04	-1.61	10.07	-3.33
Interest Expense	-1.7	-0.73	-1.51	-0.09	-0.1
Interest & Investment Income	3.26	9.31	8.97	4.8	3.21
Currency Exchange Gain (Loss)	-	0.22	1.69	4.49	-1.21
Other Non Operating Income (Expenses)	1,038	4.97	10.74	6.45	3.36
EBT Excluding Unusual Items	1,046	18.81	18.28	25.72	1.94
Impairment of Goodwill	-	-20.75	-	-	-
Gain (Loss) on Sale of Investments	-	-0.41	0.12	-0.3	0.04
Legal Settlements	-	-	-	-	-1
Pretax Income	1,046	-2.36	18.4	25.42	0.98
Income Tax Expense	-1.29	-3.02	4.13	4.07	-0.13
Earnings From Continuing Operations	1,048	0.66	14.27	21.35	1.11
Net Income to Company	1,048	0.66	14.27	21.35	1.11
Minority Interest in Earnings	0.66	0.55	-0.04	0.12	0.08
Net Income	1,048	1.22	14.23	21.46	1.19
Net Income to Common	1,048	1.22	14.23	21.46	1.19
Net Income Growth	86176.96%	-91.46%	-33.72%	1702.10%	-
Shares Outstanding (Basic)	62	64	65	67	67
Shares Outstanding (Diluted)	63	64	65	67	67
Shares Change (YoY)	-0.84%	-2.36%	-2.79%	0.08%	-0.43%
EPS (Basic)	16.83	0.02	0.22	0.32	0.02
EPS (Diluted)	16.56	0.02	0.22	0.32	0.02
EPS Growth	87071.05%	-91.26%	-31.82%	1722.96%	-
Free Cash Flow	-	22.95	21.72	36.14	6.28
Free Cash Flow Per Share	-	0.36	0.33	0.54	0.09
Gross Margin	47.25%	51.86%	44.84%	41.42%	50.33%
Operating Margin	1.44%	1.56%	-0.44%	2.95%	-1.39%
Profit Margin	227.67%	0.38%	3.91%	6.29%	0.50%
Free Cash Flow Margin	-	7.10%	5.97%	10.58%	2.63%
EBITDA	13.12	11.54	3.92	13.82	4.12
EBITDA Margin	2.85%	3.57%	1.08%	4.05%	1.73%
D&A For EBITDA	6.49	6.49	5.53	3.75	7.45
EBIT	6.63	5.04	-1.61	10.07	-3.33
EBIT Margin	1.44%	1.56%	-0.44%	2.95%	-1.39%
Effective Tax Rate	-	-	22.45%	16.01%	-
Revenue as Reported	460.43	323.14	363.72	341.5	238.78

Updated Mar 12, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q