Xunlei Limited (XNET)
NASDAQ: XNET · Real-Time Price · USD
1.860
-0.050 (-2.62%)
Nov 21, 2024, 4:00 PM EST - Market closed
Xunlei Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 316.01 | 363.72 | 341.5 | 238.78 | 186.37 | 180.67 | Upgrade
|
| Revenue Growth (YoY) | -17.60% | 6.51% | 43.02% | 28.12% | 3.16% | -21.66% | Upgrade
|
| Cost of Revenue | 151.94 | 200.65 | 200.05 | 118.6 | 92.64 | 99.91 | Upgrade
|
| Gross Profit | 164.07 | 163.07 | 141.44 | 120.18 | 93.73 | 80.75 | Upgrade
|
| Selling, General & Admin | 86.14 | 89.45 | 64.35 | 60.44 | 53.19 | 68.8 | Upgrade
|
| Research & Development | 72.35 | 74.2 | 67.68 | 61.86 | 55.46 | 68.57 | Upgrade
|
| Operating Expenses | 159 | 163.75 | 131.19 | 123.51 | 113.74 | 137.37 | Upgrade
|
| Operating Income | 5.07 | -0.68 | 10.25 | -3.33 | -20.01 | -56.61 | Upgrade
|
| Interest Expense | -0.89 | -1.51 | -0.09 | -0.1 | -0.41 | -0.08 | Upgrade
|
| Interest & Investment Income | 9.39 | 8.97 | 4.8 | 3.21 | 4.41 | 5.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.69 | 1.69 | 4.49 | -1.21 | -2.95 | -0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.09 | 10.83 | 6.3 | 3.36 | 4.53 | 6.11 | Upgrade
|
| EBT Excluding Unusual Items | 20.36 | 19.31 | 25.76 | 1.94 | -14.42 | -45.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | 0.02 | -0.15 | 0.04 | 0.21 | -8.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 6.63 | Upgrade
|
| Legal Settlements | -0.94 | -0.94 | -0.19 | -1 | 1.22 | -1.96 | Upgrade
|
| Pretax Income | 19.45 | 18.4 | 25.42 | 0.98 | -12.99 | -48.74 | Upgrade
|
| Income Tax Expense | 5.2 | 4.13 | 4.07 | -0.13 | 1.15 | 4.68 | Upgrade
|
| Earnings From Continuing Operations | 14.25 | 14.27 | 21.35 | 1.11 | -14.14 | -53.42 | Upgrade
|
| Net Income to Company | 14.25 | 14.27 | 21.35 | 1.11 | -14.14 | -53.42 | Upgrade
|
| Minority Interest in Earnings | 0.44 | -0.04 | 0.12 | 0.08 | 0.3 | 0.25 | Upgrade
|
| Net Income | 14.69 | 14.23 | 21.46 | 1.19 | -13.84 | -53.17 | Upgrade
|
| Net Income to Common | 14.69 | 14.23 | 21.46 | 1.19 | -13.84 | -53.17 | Upgrade
|
| Net Income Growth | 20.94% | -33.72% | 1702.10% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 64 | 65 | 67 | 67 | 67 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 65 | 67 | 67 | 67 | 68 | Upgrade
|
| Shares Change (YoY) | -1.93% | -2.79% | 0.08% | -0.43% | -0.12% | 0.86% | Upgrade
|
| EPS (Basic) | 0.23 | 0.22 | 0.32 | 0.02 | -0.21 | -0.79 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.22 | 0.32 | 0.02 | -0.21 | -0.79 | Upgrade
|
| EPS Growth | 23.02% | -31.82% | 1722.96% | - | - | - | Upgrade
|
| Free Cash Flow | - | 21.72 | 36.14 | 6.28 | -27.47 | -60.33 | Upgrade
|
| Free Cash Flow Per Share | - | 0.33 | 0.54 | 0.09 | -0.41 | -0.89 | Upgrade
|
| Gross Margin | 51.92% | 44.83% | 41.42% | 50.33% | 50.29% | 44.70% | Upgrade
|
| Operating Margin | 1.61% | -0.19% | 3.00% | -1.39% | -10.74% | -31.34% | Upgrade
|
| Profit Margin | 4.65% | 3.91% | 6.28% | 0.50% | -7.43% | -29.43% | Upgrade
|
| Free Cash Flow Margin | - | 5.97% | 10.58% | 2.63% | -14.74% | -33.39% | Upgrade
|
| EBITDA | 11.93 | 4.85 | 14.01 | 4.12 | -9.52 | -49.59 | Upgrade
|
| EBITDA Margin | 3.78% | 1.33% | 4.10% | 1.73% | -5.11% | -27.45% | Upgrade
|
| D&A For EBITDA | 6.86 | 5.53 | 3.75 | 7.45 | 10.49 | 7.02 | Upgrade
|
| EBIT | 5.07 | -0.68 | 10.25 | -3.33 | -20.01 | -56.61 | Upgrade
|
| EBIT Margin | 1.61% | -0.19% | 3.00% | -1.39% | -10.74% | -31.34% | Upgrade
|
| Effective Tax Rate | 26.73% | 22.45% | 16.01% | - | - | - | Upgrade
|
| Revenue as Reported | 316.01 | 363.72 | 341.5 | 238.78 | 186.37 | 180.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.