Xunlei Limited (XNET)
NASDAQ: XNET · Real-Time Price · USD
3.880
-0.200 (-4.90%)
At close: Apr 25, 2025, 4:00 PM
4.600
+0.720 (18.56%)
Pre-market: Apr 28, 2025, 4:33 AM EDT
Xunlei Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 323.14 | 363.72 | 341.5 | 238.78 | 186.37 | Upgrade
|
| Revenue Growth (YoY) | -11.16% | 6.51% | 43.02% | 28.12% | 3.16% | Upgrade
|
| Cost of Revenue | 155.57 | 200.65 | 200.05 | 118.6 | 92.64 | Upgrade
|
| Gross Profit | 167.57 | 163.07 | 141.44 | 120.18 | 93.73 | Upgrade
|
| Selling, General & Admin | 90.67 | 89.45 | 64.35 | 60.44 | 53.19 | Upgrade
|
| Research & Development | 71.57 | 74.2 | 67.68 | 61.86 | 55.46 | Upgrade
|
| Operating Expenses | 162.53 | 163.75 | 131.19 | 123.51 | 113.74 | Upgrade
|
| Operating Income | 5.04 | -0.68 | 10.25 | -3.33 | -20.01 | Upgrade
|
| Interest Expense | -0.73 | -1.51 | -0.09 | -0.1 | -0.41 | Upgrade
|
| Interest & Investment Income | 4.89 | 8.97 | 4.8 | 3.21 | 4.41 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.69 | 4.49 | -1.21 | -2.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.18 | 10.83 | 6.3 | 3.36 | 4.53 | Upgrade
|
| EBT Excluding Unusual Items | 18.39 | 19.31 | 25.76 | 1.94 | -14.42 | Upgrade
|
| Impairment of Goodwill | -20.75 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.02 | -0.15 | 0.04 | 0.21 | Upgrade
|
| Legal Settlements | - | -0.94 | -0.19 | -1 | 1.22 | Upgrade
|
| Pretax Income | -2.36 | 18.4 | 25.42 | 0.98 | -12.99 | Upgrade
|
| Income Tax Expense | -3.02 | 4.13 | 4.07 | -0.13 | 1.15 | Upgrade
|
| Earnings From Continuing Operations | 0.66 | 14.27 | 21.35 | 1.11 | -14.14 | Upgrade
|
| Net Income to Company | 0.66 | 14.27 | 21.35 | 1.11 | -14.14 | Upgrade
|
| Minority Interest in Earnings | 0.55 | -0.04 | 0.12 | 0.08 | 0.3 | Upgrade
|
| Net Income | 1.22 | 14.23 | 21.46 | 1.19 | -13.84 | Upgrade
|
| Net Income to Common | 1.22 | 14.23 | 21.46 | 1.19 | -13.84 | Upgrade
|
| Net Income Growth | -91.46% | -33.72% | 1702.10% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 64 | 65 | 67 | 67 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 65 | 67 | 67 | 67 | Upgrade
|
| Shares Change (YoY) | -2.36% | -2.79% | 0.08% | -0.43% | -0.12% | Upgrade
|
| EPS (Basic) | 0.02 | 0.22 | 0.32 | 0.02 | -0.21 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.22 | 0.32 | 0.02 | -0.21 | Upgrade
|
| EPS Growth | -91.26% | -31.82% | 1722.96% | - | - | Upgrade
|
| Free Cash Flow | - | 21.72 | 36.14 | 6.28 | -27.47 | Upgrade
|
| Free Cash Flow Per Share | - | 0.33 | 0.54 | 0.09 | -0.41 | Upgrade
|
| Gross Margin | 51.86% | 44.84% | 41.42% | 50.33% | 50.29% | Upgrade
|
| Operating Margin | 1.56% | -0.19% | 3.00% | -1.39% | -10.74% | Upgrade
|
| Profit Margin | 0.38% | 3.91% | 6.29% | 0.50% | -7.43% | Upgrade
|
| Free Cash Flow Margin | - | 5.97% | 10.58% | 2.63% | -14.74% | Upgrade
|
| EBITDA | 10.57 | 4.85 | 14.01 | 4.12 | -9.52 | Upgrade
|
| EBITDA Margin | 3.27% | 1.33% | 4.10% | 1.73% | -5.11% | Upgrade
|
| D&A For EBITDA | 5.53 | 5.53 | 3.75 | 7.45 | 10.49 | Upgrade
|
| EBIT | 5.04 | -0.68 | 10.25 | -3.33 | -20.01 | Upgrade
|
| EBIT Margin | 1.56% | -0.19% | 3.00% | -1.39% | -10.74% | Upgrade
|
| Effective Tax Rate | - | 22.45% | 16.01% | - | - | Upgrade
|
| Revenue as Reported | 323.14 | 363.72 | 341.5 | 238.78 | 186.37 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.