Xunlei Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	374	446	122	105	118	136
Market Cap Growth	35.23%	264.31%	16.70%	-11.41%	-12.73%	-29.86%
Enterprise Value	142.45	216.86	-135.86	-145.5	-111.58	-85.12
Last Close Price	5.87	7.09	1.99	1.62	1.82	2.01
PE Ratio	0.43	0.43	104.74	7.45	5.71	114.86
Forward PE	-	13.07	13.07	13.07	13.07	13.07
PEG Ratio	-	1.60	1.60	1.60	1.60	1.60
PS Ratio	0.76	0.97	0.38	0.29	0.35	0.57
PB Ratio	0.31	0.32	0.38	0.32	0.38	0.45
P/TBV Ratio	0.33	0.35	0.41	0.36	0.43	0.50
P/FCF Ratio	-	16.43	5.33	4.83	3.27	21.60
P/OCF Ratio	-	13.72	3.95	4.08	2.32	6.96
EV/Sales Ratio	0.29	0.47	-0.42	-0.40	-0.33	-0.36
EV/EBITDA Ratio	6.09	13.42	15.48	-	-	-
EV/EBIT Ratio	9.89	32.71	8.65	90.26	-	19.69
EV/FCF Ratio	-	7.99	-	-	-	-
Debt / Equity Ratio	0.06	0.06	0.09	0.07	0.10	0.07
Debt / EBITDA Ratio	18.52	4.79	-	5.14	2.33	3.99
Debt / FCF Ratio	-	2.85	1.29	1.06	0.90	3.22
Net Debt / Equity Ratio	-0.19	-0.17	-0.81	-0.77	-0.74	-0.72
Net Debt / EBITDA Ratio	-60.54	-14.09	29.39	-55.73	-16.46	-43.25
Net Debt / FCF Ratio	-	-8.40	-11.24	-11.46	-6.32	-34.85
Asset Turnover	0.43	0.44	0.69	0.78	0.76	0.56
Inventory Turnover	208.84	292.99	89.56	149.96	219.84	76.79
Quick Ratio	2.04	1.85	2.78	2.47	2.52	2.34
Current Ratio	2.11	1.92	2.86	2.56	2.59	2.45
Return on Equity (ROE)	68.05%	123.95%	0.21%	4.52%	7.00%	0.37%
Return on Assets (ROA)	0.25%	0.63%	0.94%	-0.27%	2.58%	-0.88%
Return on Invested Capital (ROIC)	0.37%	1.10%	6.57%	-1.62%	14.33%	-5.38%
Return on Capital Employed (ROCE)	0.29%	0.75%	-4.57%	-0.48%	3.07%	-1.37%
Earnings Yield	233.23%	233.60%	0.95%	13.43%	17.53%	0.87%
FCF Yield	-	6.09%	18.76%	20.72%	30.55%	4.63%
Buyback Yield / Dilution	-1.33%	0.84%	2.36%	2.79%	-0.08%	0.43%
Total Shareholder Return	-1.33%	0.84%	2.36%	2.79%	-0.08%	0.43%

SEC Filings: 10-K · 10-Q