Xunlei Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	368	446	122	105	118	136
Market Cap Growth	42.41%	264.31%	16.70%	-11.41%	-12.73%	-29.86%
Enterprise Value	141.15	216.37	-136.11	-145.77	-111.86	-85.14
Last Close Price	5.85	7.09	1.99	1.62	1.82	2.01
PE Ratio	0.35	0.43	104.74	7.45	5.71	114.86
Forward PE	-	13.07	13.07	13.07	13.07	13.07
PEG Ratio	-	1.60	1.60	1.60	1.60	1.60
PS Ratio	0.80	-	-	-	0.35	0.57
PB Ratio	0.27	0.32	0.38	0.32	0.38	0.45
P/TBV Ratio	0.27	0.33	0.40	0.33	0.40	0.45
P/FCF Ratio	13.60	16.43	5.33	4.83	3.27	21.60
P/OCF Ratio	11.36	13.72	3.95	4.08	2.32	6.96
EV/Sales Ratio	0.31	-	-	-	-0.33	-0.36
EV/EBITDA Ratio	8.00	13.39	15.51	-32.63	-8.06	-16.83
EV/EBIT Ratio	15.43	32.63	8.67	90.43	-11.11	19.69
EV/FCF Ratio	5.20	7.98	-5.93	-6.71	-3.10	-13.56
Debt / Equity Ratio	0.06	0.06	0.09	0.07	0.10	0.07
Debt / EBITDA Ratio	4.79	4.79	-3.38	5.14	2.33	3.99
Debt / FCF Ratio	2.85	2.85	1.29	1.06	0.90	3.22
Net Debt / Equity Ratio	-0.17	-0.17	-0.81	-0.77	-0.74	-0.72
Net Debt / EBITDA Ratio	-14.09	-14.09	29.39	-55.73	-16.46	-43.25
Net Debt / FCF Ratio	-8.40	-8.40	-11.24	-11.46	-6.32	-34.85
Asset Turnover	0.44	0	0	0	0.76	0.56
Inventory Turnover	292.99	292.99	89.56	149.96	219.84	76.79
Quick Ratio	1.85	1.85	2.78	2.47	2.52	2.34
Current Ratio	1.92	1.92	2.86	2.56	2.59	2.45
Return on Equity (ROE)	123.95%	123.95%	0.21%	4.52%	7.00%	0.37%
Return on Assets (ROA)	0.63%	0.63%	-3.33%	-0.35%	2.58%	-0.88%
Return on Invested Capital (ROIC)	1.02%	1.02%	-14.66%	-1.38%	9.52%	-3.40%
Return on Capital Employed (ROCE)	0.75%	0.75%	-4.57%	-0.48%	3.07%	-1.37%
Earnings Yield	284.11%	233.60%	0.95%	13.43%	17.53%	0.87%
FCF Yield	7.35%	6.09%	18.76%	20.72%	30.55%	4.63%
Buyback Yield / Dilution	0.84%	0.84%	2.36%	2.79%	-0.08%	0.43%
Total Shareholder Return	0.84%	0.84%	2.36%	2.79%	-0.08%	0.43%

Updated Mar 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q