Xunlei Limited (XNET)
NASDAQ: XNET · IEX Real-Time Price · USD
1.470
0.00 (0.00%)
Apr 19, 2024, 10:01 AM EDT - Market open
Xunlei Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363.72 | 341.5 | 238.78 | 186.37 | 180.67 | 230.6 | 200.58 | 140.21 | 104.52 | 133.93 | Upgrade
|
| Revenue Growth (YoY) | 6.51% | 43.02% | 28.12% | 3.16% | -21.66% | 14.97% | 43.06% | 34.14% | -21.96% | 13.38% | Upgrade
|
| Cost of Revenue | 200.65 | 200.05 | 118.6 | 92.64 | 99.91 | 115.67 | 117.88 | 79.93 | 59.25 | 55.76 | Upgrade
|
| Gross Profit | 163.07 | 141.44 | 120.18 | 93.73 | 80.75 | 114.94 | 82.71 | 60.28 | 45.27 | 78.18 | Upgrade
|
| Selling, General & Admin | 90.38 | 64.54 | 61.44 | 51.97 | 70.75 | 76.16 | 56.41 | 40.61 | 41.03 | 40.47 | Upgrade
|
| Research & Development | 74.2 | 67.68 | 61.86 | 55.46 | 68.57 | 76.76 | 66.95 | 61.17 | 35.76 | 29.25 | Upgrade
|
| Other Operating Expenses | 0.1 | -0.84 | 1.21 | 5.09 | -2.15 | 6.35 | 13.56 | 0 | 0 | 0 | Upgrade
|
| Operating Expenses | 164.69 | 131.38 | 124.5 | 112.53 | 137.17 | 159.27 | 136.91 | 101.78 | 76.79 | 69.72 | Upgrade
|
| Operating Income | -1.61 | 10.07 | -4.32 | -18.79 | -56.42 | -44.33 | -54.2 | -41.5 | -31.52 | 8.46 | Upgrade
|
| Interest Expense / Income | 1.51 | 0.09 | 0.1 | 0.41 | 0.08 | 0.24 | 0.24 | 0.24 | 0.24 | 0.16 | Upgrade
|
| Other Expense / Income | -21.48 | -15.56 | -5.48 | -6.51 | -8 | -4.99 | -14.38 | -15.09 | -13.55 | -2.98 | Upgrade
|
| Pretax Income | 18.36 | 25.53 | 1.07 | -12.69 | -48.49 | -39.58 | -40.06 | -26.65 | -18.21 | 11.28 | Upgrade
|
| Income Tax | 4.13 | 4.07 | -0.13 | 1.15 | 4.68 | -0.09 | -2.25 | -2.47 | -3.75 | 0.46 | Upgrade
|
| Net Income | 14.23 | 21.46 | 1.19 | -13.84 | -53.17 | -39.49 | -37.81 | -24.18 | -14.47 | 10.81 | Upgrade
|
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.18 | Upgrade
|
| Net Income Common | 14.23 | 21.46 | 1.19 | -13.84 | -53.17 | -39.49 | -37.81 | -24.18 | -14.47 | -105.37 | Upgrade
|
| Net Income Growth | -33.72% | 1702.10% | - | - | - | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 326 | 336 | 335 | 337 | 338 | 335 | 332 | 334 | 336 | 195 | Upgrade
|
| Shares Outstanding (Diluted) | 327 | 336 | 336 | 337 | 338 | 335 | 332 | 334 | 336 | 195 | Upgrade
|
| Shares Change | -2.79% | 0.08% | -0.43% | -0.12% | 0.86% | 0.97% | -0.73% | -0.55% | 72.56% | 155.98% | Upgrade
|
| EPS (Basic) | 0.22 | 0.32 | 0.02 | -0.20 | -0.79 | -0.60 | -0.55 | -0.35 | -0.20 | -2.25 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.32 | 0.02 | -0.20 | -0.79 | -0.60 | -0.55 | -0.35 | -0.20 | -2.25 | Upgrade
|
| EPS Growth | -31.97% | 1776.47% | - | - | - | - | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 36.15 | 6.49 | -26.74 | -59.75 | -39.23 | -23.14 | 3.24 | 8.86 | 40.43 | Upgrade
|
| Free Cash Flow Per Share | - | 0.54 | 0.10 | -0.40 | -0.88 | -0.59 | -0.35 | 0.05 | 0.13 | 1.04 | Upgrade
|
| Gross Margin | 44.83% | 41.42% | 50.33% | 50.29% | 44.70% | 49.84% | 41.23% | 42.99% | 43.31% | 58.37% | Upgrade
|
| Operating Margin | -0.44% | 2.95% | -1.81% | -10.08% | -31.23% | -19.22% | -27.02% | -29.60% | -30.16% | 6.31% | Upgrade
|
| Profit Margin | 3.91% | 6.28% | 0.50% | -7.43% | -29.43% | -17.12% | -18.85% | -17.25% | -13.84% | -78.67% | Upgrade
|
| Free Cash Flow Margin | - | 10.58% | 2.72% | -14.35% | -33.07% | -17.01% | -11.53% | 2.31% | 8.47% | 30.19% | Upgrade
|
| Effective Tax Rate | 22.50% | 15.93% | -11.73% | - | - | - | - | - | - | 4.11% | Upgrade
|
| EBITDA | - | 29.43 | 10.54 | 1.89 | -35.76 | -32.51 | -29.77 | -18.03 | -0.18 | 56.68 | Upgrade
|
| EBITDA Margin | - | 8.62% | 4.42% | 1.02% | -19.79% | -14.10% | -14.84% | -12.86% | -0.17% | 42.32% | Upgrade
|
| Depreciation & Amortization | - | 3.81 | 9.38 | 14.18 | 12.66 | 6.83 | 10.05 | 8.39 | 17.8 | 45.24 | Upgrade
|
| EBIT | 19.87 | 25.62 | 1.16 | -12.29 | -48.42 | -39.34 | -39.82 | -26.41 | -17.97 | 11.44 | Upgrade
|
| EBIT Margin | 5.46% | 7.50% | 0.49% | -6.59% | -26.80% | -17.06% | -19.85% | -18.84% | -17.19% | 8.54% | Upgrade
|