Xunlei Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	462.41	323.14	363.72	341.5	238.78
Revenue Growth (YoY)	43.10%	-11.16%	6.51%	43.02%	28.12%
Cost of Revenue	242.89	155.57	200.65	200.05	118.6
Gross Profit	217.54	167.57	163.07	141.44	120.18
Selling, General & Admin	131.13	90.67	90.38	64.54	61.44
Research & Development	80.04	71.57	74.2	67.68	61.86
Other Operating Expenses	-0.26	21.04	0.1	-0.84	1.21
Total Operating Expenses	210.91	183.28	164.69	131.38	124.5
Operating Income	6.63	-15.7	-1.61	10.07	-4.32
Interest Income	3.26	4.89	4.62	1.9	0.72
Interest Expense	-1.7	-0.73	-1.51	-0.09	-0.1
Other Non-Operating Income (Expense)	-1,038	9.18	16.9	13.55	4.68
Total Non-Operating Income (Expense)	-1,037	13.35	20.01	15.35	5.31
Pretax Income	1,046	-2.36	18.4	25.42	0.98
Provision for Income Taxes	-	3.02	-4.13	-4.07	0.13
Net Income	1,048	1.22	14.23	21.46	1.19
Minority Interest in Earnings	0.66	0.55	-0.04	0.12	0.08
Net Income to Common	1,048	1.22	14.23	21.46	1.19
Net Income Growth	86177.37%	-91.46%	-33.72%	1702.10%	-
Shares Outstanding (Basic)	62	64	65	67	67
Shares Outstanding (Diluted)	63	64	65	67	67
Shares Change (YoY)	-0.84%	-2.36%	-2.79%	0.08%	-0.43%
EPS (Basic)	16.83	0.02	0.22	0.32	0.02
EPS (Diluted)	16.56	0.02	0.22	0.32	0.02
EPS Growth	87071.05%	-91.26%	-31.82%	1722.86%	-
Shares Outstanding	61.47	61.47	64.71	65.01	67.45
Free Cash Flow	0	22.95	21.72	36.14	6.28
Free Cash Flow Growth	-	5.64%	-39.89%	475.66%	-
Free Cash Flow Per Share	-	0.36	0.33	0.54	0.09
Gross Margin	47.05%	51.86%	44.83%	41.42%	50.33%
Operating Margin	1.43%	-4.86%	-0.44%	2.95%	-1.81%
Profit Margin	226.55%	0.21%	3.92%	6.25%	0.46%
FCF Margin	0.00%	7.10%	5.97%	10.58%	2.63%
EBITDA	6.63	-8.78	4.47	13.87	5.06
EBITDA Margin	1.43%	-2.72%	1.23%	4.06%	2.12%
EBIT	6.63	-15.7	-1.61	10.07	-4.32
EBIT Margin	1.43%	-4.86%	-0.44%	2.95%	-1.81%
Effective Tax Rate	0.00%	-128.13%	-22.45%	-16.01%	12.72%

Updated Mar 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q