Xunlei Limited (XNET)
NASDAQ: XNET · Real-Time Price · USD
5.12
+0.06 (1.19%)
Aug 7, 2026, 4:00 PM EDT - Market closed

Xunlei Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
654.13460.43323.14363.72341.5238.78
Revenue Growth
18.73%42.49%-11.16%6.51%43.02%28.12%
Gross Profit
224.46217.54167.57163.07141.44120.18
Operating Income
3.846.63-15.7-1.6110.07-4.32
Net Income
874.431,0481.2214.2321.461.19
Earnings Per Share
13.6716.560.020.220.320.02
EPS Growth
-87071.05%-91.26%-31.82%1722.86%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Xunlei
442.29324.41364.91341.5238.78
Hupu
20.12----
Total
462.41324.41364.91341.5238.78

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
303.59305.18287.54271.88260.78239.01
Total Debt
71.1277.3629.6322.9532.3620.19
Net Cash (Debt)
232.47227.82257.91248.93228.42218.82
Net Cash Growth
-5.58%-11.67%3.61%8.98%4.39%-6.15%
Net Cash Per Share
3.673.604.043.813.403.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
32.4832.4830.9825.7251.1119.48
Capital Expenditures
-5.35-5.35-8.03-3.99-14.97-13.2
Free Cash Flow
27.1327.1322.9521.7236.146.28
Free Cash Flow Growth
332.14%18.21%5.64%-39.89%475.66%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.31%47.25%51.86%44.83%41.42%50.33%
Operating Margin
0.59%1.44%-4.86%-0.44%2.95%-1.81%
Pretax Margin
45.72%227.25%-0.73%5.06%7.44%0.41%
Profit Margin
133.59%227.53%0.21%3.92%6.25%0.46%
FCF Margin
0.00%5.89%7.10%5.97%10.58%2.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.380.43104.747.455.71114.86
Forward PE
-13.0713.0713.0713.0713.07
P/FCF Ratio
12.0116.435.334.833.2721.60
PS Ratio
0.660.970.380.290.350.57