Xunlei Limited (XNET)
NASDAQ: XNET · Real-Time Price · USD
4.620
-0.080 (-1.70%)
At close: Apr 2, 2025, 4:00 PM
4.440
-0.180 (-3.90%)
After-hours: Apr 2, 2025, 7:32 PM EDT

Xunlei Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-14.2321.461.19-13.84
Upgrade
Depreciation & Amortization
-6.083.819.3814.18
Upgrade
Loss (Gain) From Sale of Assets
-000.03-0.06
Upgrade
Asset Writedown & Restructuring Costs
-1.15---
Upgrade
Loss (Gain) From Sale of Investments
--1.39-0.21-0.4-0.66
Upgrade
Stock-Based Compensation
-9.688.186.172.31
Upgrade
Provision & Write-off of Bad Debts
-0.1-0.841.215.31
Upgrade
Other Operating Activities
--0.35-0.550.053.28
Upgrade
Change in Accounts Receivable
--2-5.98-2.175.05
Upgrade
Change in Inventory
--1.80.85-0.040.64
Upgrade
Change in Accounts Payable
--0.61.065.24-4.94
Upgrade
Change in Unearned Revenue
--1.955.742.110.29
Upgrade
Change in Income Taxes
-0.93.43-0.08-0.16
Upgrade
Change in Other Net Operating Assets
-1.6814.15-3.22-25.3
Upgrade
Operating Cash Flow
-25.7251.1119.48-13.91
Upgrade
Operating Cash Flow Growth
--49.68%162.37%--
Upgrade
Capital Expenditures
--3.99-14.97-13.2-13.55
Upgrade
Sale of Property, Plant & Equipment
-0.020.010.210.72
Upgrade
Sale (Purchase) of Intangibles
--0.5-0.01-0.08-0.06
Upgrade
Investment in Securities
--18.8226.660.64-8.56
Upgrade
Other Investing Activities
--0.60.07-20.180.7
Upgrade
Investing Cash Flow
--23.911.76-32.62-20.76
Upgrade
Long-Term Debt Issued
-4.2516.662.27.82
Upgrade
Short-Term Debt Repaid
-----0.66
Upgrade
Long-Term Debt Repaid
--13.09-3.34-2.42-
Upgrade
Total Debt Repaid
--13.09-3.34-2.42-0.66
Upgrade
Net Debt Issued (Repaid)
--8.8413.31-0.227.15
Upgrade
Repurchase of Common Stock
--4.69-6.75--4.48
Upgrade
Other Financing Activities
--0.08--
Upgrade
Financing Cash Flow
--13.526.64-0.222.68
Upgrade
Foreign Exchange Rate Adjustments
--2.3-12.142.015.33
Upgrade
Net Cash Flow
--14.0157.37-11.35-26.66
Upgrade
Free Cash Flow
-21.7236.146.28-27.47
Upgrade
Free Cash Flow Growth
--39.89%475.66%--
Upgrade
Free Cash Flow Margin
-5.97%10.58%2.63%-14.74%
Upgrade
Free Cash Flow Per Share
-0.330.540.09-0.41
Upgrade
Cash Income Tax Paid
-2.531.180.070.36
Upgrade
Levered Free Cash Flow
-22.29-9.128.09-11.11
Upgrade
Unlevered Free Cash Flow
-23.24-9.068.15-10.85
Upgrade
Change in Net Working Capital
16.51-15.8312.49-7.961.22
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q