XOMA Royalty Corporation (XOMA)
NASDAQ: XOMA · Real-Time Price · USD
31.73
-0.02 (-0.06%)
Nov 24, 2025, 4:00 PM EST - Market closed
XOMA Royalty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 47.11 | 28.49 | 4.76 | 6.03 | 38.16 | 29.39 | Upgrade | |
Revenue Growth (YoY) | 118.02% | 498.72% | -21.05% | -84.21% | 29.86% | 59.96% | Upgrade |
Cost of Revenue | 2.3 | 2.88 | 0.14 | 0.15 | 0.17 | 0.17 | Upgrade |
Gross Profit | 44.81 | 25.61 | 4.62 | 5.87 | 37.99 | 29.22 | Upgrade |
Selling, General & Admin | 29.08 | 30.88 | 25.61 | 23.19 | 20.46 | 16.8 | Upgrade |
Amortization of Goodwill & Intangibles | 2.28 | 0.21 | 0.9 | 0.1 | - | - | Upgrade |
Operating Expenses | 39.26 | 61.99 | 28.08 | 23.29 | 20.46 | 16.8 | Upgrade |
Operating Income | 5.55 | -36.38 | -23.46 | -17.41 | 17.53 | 12.42 | Upgrade |
Interest Expense | -13.4 | -13.84 | -0.57 | - | -0.46 | -1.84 | Upgrade |
Interest & Investment Income | 4.04 | 6.49 | 1.69 | 0.69 | 0.04 | 0.16 | Upgrade |
Other Non Operating Income (Expenses) | 4.7 | 8.4 | - | 0.04 | 0.01 | 0.05 | Upgrade |
EBT Excluding Unusual Items | 0.89 | -35.33 | -22.35 | -16.68 | 17.11 | 10.79 | Upgrade |
Merger & Restructuring Charges | -3.6 | -3.6 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 0.74 | 0.13 | -0.17 | -0.44 | -0.92 | 1.01 | Upgrade |
Asset Writedown | - | - | -14.25 | - | - | - | Upgrade |
Other Unusual Items | 18 | 19.32 | -4.06 | - | -0.3 | - | Upgrade |
Pretax Income | 16.03 | -19.48 | -40.83 | -17.12 | 15.89 | 11.8 | Upgrade |
Income Tax Expense | -5.61 | -5.66 | - | -0.02 | 0.09 | -1.5 | Upgrade |
Net Income | 21.64 | -13.82 | -40.83 | -17.1 | 15.8 | 13.3 | Upgrade |
Preferred Dividends & Other Adjustments | 11.79 | 5.47 | 5.47 | 5.47 | 8.01 | 4.51 | Upgrade |
Net Income to Common | 9.86 | -19.29 | -46.3 | -22.58 | 7.79 | 8.79 | Upgrade |
Net Income Growth | - | - | - | - | 18.80% | - | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 16 | 12 | 11 | 11 | 12 | 12 | Upgrade |
Shares Change (YoY) | 41.45% | 2.00% | 0.51% | -6.39% | 5.99% | 31.27% | Upgrade |
EPS (Basic) | 0.82 | -1.65 | -4.04 | -1.98 | 0.69 | 0.82 | Upgrade |
EPS (Diluted) | 0.82 | -1.65 | -4.04 | -1.98 | 0.65 | 0.78 | Upgrade |
EPS Growth | - | - | - | - | -16.56% | - | Upgrade |
Free Cash Flow | 5.47 | -13.77 | -18.18 | -12.88 | 22.68 | 10.08 | Upgrade |
Free Cash Flow Per Share | 0.33 | -1.18 | -1.58 | -1.13 | 1.86 | 0.88 | Upgrade |
Gross Margin | 95.13% | 89.91% | 97.00% | 97.46% | 99.55% | 99.42% | Upgrade |
Operating Margin | 11.78% | -127.69% | -493.13% | -288.93% | 45.94% | 42.25% | Upgrade |
Profit Margin | 20.92% | -67.73% | -973.16% | -374.58% | 20.41% | 29.92% | Upgrade |
Free Cash Flow Margin | 11.60% | -48.33% | -381.99% | -213.69% | 59.43% | 34.31% | Upgrade |
EBITDA | 7.84 | -36.16 | -22.56 | -17.31 | 17.54 | 12.44 | Upgrade |
EBITDA Margin | 16.65% | -126.94% | - | -287.21% | 45.95% | 42.33% | Upgrade |
D&A For EBITDA | 2.29 | 0.22 | 0.9 | 0.1 | 0.01 | 0.02 | Upgrade |
EBIT | 5.55 | -36.38 | -23.46 | -17.41 | 17.53 | 12.42 | Upgrade |
EBIT Margin | 11.78% | -127.69% | - | -288.93% | 45.93% | 42.25% | Upgrade |
Effective Tax Rate | - | - | - | - | 0.57% | - | Upgrade |
Revenue as Reported | 47.11 | 28.49 | 4.76 | 6.03 | 38.16 | 29.39 | Upgrade |
Updated Nov 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.