| 44.95 | 28.49 | 4.76 | 6.03 | 38.16 | 29.39 | |
| 194.98% | 498.72% | -21.05% | -84.21% | 29.86% | 59.96% | |
| 3.04 | 2.88 | 0.14 | 0.15 | 0.17 | 0.17 | |
| 41.91 | 25.61 | 4.62 | 5.87 | 37.99 | 29.22 | |
| 27.36 | 30.88 | 25.61 | 23.19 | 20.46 | 16.8 | |
Amortization of Goodwill & Intangibles | 1.41 | 0.21 | 0.9 | 0.1 | - | - | |
| 50.67 | 61.99 | 28.08 | 23.29 | 20.46 | 16.8 | |
| -8.76 | -36.38 | -23.46 | -17.41 | 17.53 | 12.42 | |
| -13.59 | -13.84 | -0.57 | - | -0.46 | -1.84 | |
Interest & Investment Income | 4.87 | 6.49 | 1.69 | 0.69 | 0.04 | 0.16 | |
Other Non Operating Income (Expenses) | 1 | 8.4 | - | 0.04 | 0.01 | 0.05 | |
EBT Excluding Unusual Items | -16.48 | -35.33 | -22.35 | -16.68 | 17.11 | 10.79 | |
Merger & Restructuring Charges | -3.6 | -3.6 | - | - | - | - | |
Gain (Loss) on Sale of Investments | 4.77 | 0.13 | -0.17 | -0.44 | -0.92 | 1.01 | |
| - | - | -14.25 | - | - | - | |
| - | 19.32 | -4.06 | - | -0.3 | - | |
| -15.31 | -19.48 | -40.83 | -17.12 | 15.89 | 11.8 | |
| -5.66 | -5.66 | - | -0.02 | 0.09 | -1.5 | |
| -9.65 | -13.82 | -40.83 | -17.1 | 15.8 | 13.3 | |
Preferred Dividends & Other Adjustments | 6.67 | 5.47 | 5.47 | 5.47 | 8.01 | 4.51 | |
| -16.32 | -19.29 | -46.3 | -22.58 | 7.79 | 8.79 | |
| - | - | - | - | 18.80% | - | |
Shares Outstanding (Basic) | 12 | 12 | 11 | 11 | 11 | 11 | |
Shares Outstanding (Diluted) | 12 | 12 | 11 | 11 | 12 | 12 | |
| 2.98% | 2.00% | 0.51% | -6.39% | 5.99% | 31.27% | |
| -1.37 | -1.65 | -4.04 | -1.98 | 0.69 | 0.82 | |
| -1.37 | -1.65 | -4.04 | -1.98 | 0.65 | 0.78 | |
| - | - | - | - | -16.56% | - | |
| -2.86 | -13.77 | -18.18 | -12.88 | 22.68 | 10.08 | |
| -0.24 | -1.18 | -1.58 | -1.13 | 1.86 | 0.88 | |
| 93.23% | 89.91% | 97.00% | 97.46% | 99.55% | 99.42% | |
| -19.49% | -127.69% | -493.13% | -288.93% | 45.94% | 42.25% | |
| -36.31% | -67.73% | -973.16% | -374.58% | 20.41% | 29.92% | |
| -6.37% | -48.33% | -381.99% | -213.69% | 59.43% | 34.31% | |
| -7.35 | -36.16 | -22.56 | -17.31 | 17.54 | 12.44 | |
| -16.34% | -126.94% | - | -287.21% | 45.95% | 42.33% | |
| 1.42 | 0.22 | 0.9 | 0.1 | 0.01 | 0.02 | |
| -8.76 | -36.38 | -23.46 | -17.41 | 17.53 | 12.42 | |
| -19.49% | -127.69% | - | -288.93% | 45.93% | 42.25% | |
| - | - | - | - | 0.57% | - | |
| 44.95 | 28.49 | 4.76 | 6.03 | 38.16 | 29.39 | |