Xperi Inc. (XPER)
NYSE: XPER · Real-Time Price · USD
6.74
+0.17 (2.59%)
Aug 14, 2026, 4:00 PM EDT - Market closed
Xperi Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 456.84 | 448.11 | 493.69 | 521.33 | 502.26 | 486.48 | |
Revenue Growth | -3.87% | -9.23% | -5.30% | 3.80% | 3.24% | 29.35% |
Cost of Revenue | 128.15 | 124.34 | 113.76 | 118.63 | 122.95 | 125.63 |
Gross Profit | 328.69 | 323.76 | 379.93 | 402.71 | 379.31 | 360.86 |
Selling, General & Admin | 171.65 | 178.24 | 218.11 | 233.4 | 217.4 | 199.92 |
Research & Development | 106.66 | 127.1 | 191.35 | 222.83 | 216.36 | 194.87 |
Amortization of Goodwill & Intangibles | 32.11 | 34.84 | 43.38 | 57.75 | 62.21 | 105.31 |
Operating Expenses | 325.7 | 353.61 | 465.47 | 530.63 | 516.47 | 522.69 |
Operating Income | 2.99 | -29.84 | -85.54 | -127.93 | -137.15 | -161.83 |
Interest Expense | -2.85 | -2.98 | -3.01 | -3 | -1.51 | - |
Interest & Investment Income | 3.97 | 6.09 | 5.67 | 2.99 | 3.33 | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | 1.59 |
EBT Excluding Unusual Items | 4.11 | -26.73 | -82.88 | -127.94 | -135.34 | -160.24 |
Merger & Restructuring Charges | -13.89 | -13.89 | - | - | - | - |
Impairment of Goodwill | - | - | - | - | -604.56 | - |
Gain (Loss) on Sale of Assets | - | - | 95.99 | - | - | - |
Asset Writedown | -0.2 | - | -1.54 | -1.71 | -7.72 | - |
Pretax Income | -9.98 | -40.62 | 11.58 | -129.65 | -747.62 | -160.24 |
Income Tax Expense | 22.54 | 15.72 | 12.45 | 10.04 | 13.59 | 18.84 |
Earnings From Continuing Operations | -32.52 | -56.34 | -0.87 | -139.69 | -761.21 | -179.08 |
Minority Interest in Earnings | - | - | -13.14 | 3.08 | 3.72 | 3.46 |
Net Income | -32.52 | -56.34 | -14.01 | -136.61 | -757.48 | -175.62 |
Net Income to Common | -32.52 | -56.34 | -14.01 | -136.61 | -757.48 | -175.62 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 47 | 46 | 45 | 43 | 42 | 42 |
Shares Outstanding (Diluted) | 47 | 46 | 45 | 43 | 42 | 42 |
Shares Change | 4.21% | 1.80% | 4.75% | 2.34% | 0.01% | - |
EPS (Basic) | -0.69 | -1.23 | -0.31 | -3.18 | -18.02 | -4.18 |
EPS (Diluted) | -0.69 | -1.23 | -0.31 | -3.18 | -18.02 | -4.18 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 2.82 | -5.9 | -60.38 | -6.75 | -41.55 | -32.35 |
Free Cash Flow Per Share | 0.06 | -0.13 | -1.34 | -0.16 | -0.99 | -0.77 |
Gross Margin | 71.95% | 72.25% | 76.96% | 77.24% | 75.52% | 74.18% |
Operating Margin | 0.66% | -6.66% | -17.33% | -24.54% | -27.31% | -33.27% |
Profit Margin | -7.12% | -12.57% | -2.84% | -26.21% | -150.81% | -36.10% |
Free Cash Flow Margin | 0.62% | -1.32% | -12.23% | -1.29% | -8.27% | -6.65% |
EBITDA | 40.99 | 11.18 | -32.07 | -55.03 | -54.44 | -33.93 |
EBITDA Margin | 8.97% | 2.50% | -6.50% | -10.56% | -10.84% | -6.98% |
D&A For EBITDA | 38 | 41.02 | 53.47 | 72.89 | 82.71 | 127.9 |
EBIT | 2.99 | -29.84 | -85.54 | -127.93 | -137.15 | -161.83 |
EBIT Margin | 0.66% | -6.66% | -17.33% | -24.54% | -27.31% | -33.27% |
Effective Tax Rate | - | - | 107.51% | - | - | - |
Advertising Expenses | - | 10.6 | 9.9 | 8.1 | 5.5 | - |