Expro Group Holdings N.V. (XPRO)

Expro Group Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,607	1,713	1,513	1,279	825.76
Revenue Growth (YoY)	-6.17%	13.22%	18.24%	54.94%	22.33%
Cost of Revenue	1,223	1,333	1,241	1,057	701.17
Gross Profit	383.92	379.44	271.47	222.06	124.6
Selling, General & Admin	75.99	88.42	64.25	58.39	73.88
Depreciation & Amortization Expenses	192.11	163.47	172.26	139.77	123.87
Other Operating Expenses	34.69	33.38	24.15	21.45	54.42
Total Operating Expenses	302.78	285.27	260.67	219.6	252.17
Operating Income	81.14	94.17	10.8	2.46	-127.57
Interest Income	16.84	16.42	12.85	15.73	16.75
Total Non-Operating Income (Expense)	16.93	12.41	5.18	3.39	12.79
Pretax Income	86.34	97.97	20.95	21.1	-115.62
Provision for Income Taxes	-34.65	-46.05	-44.31	-41.25	-16.27
Net Income	51.69	51.92	-23.36	-20.15	-131.89
Net Income to Common	51.69	51.92	-23.36	-20.15	-131.89
Net Income Growth	-0.45%	-	-	-	-
Shares Outstanding (Basic)	115	115	109	109	81
Shares Outstanding (Diluted)	116	116	109	109	81
Shares Change (YoY)	-0.07%	6.11%	0.08%	35.45%	13.59%
EPS (Basic)	0.45	0.45	-0.21	-0.18	-1.64
EPS (Diluted)	0.45	0.45	-0.21	-0.18	-1.64
Shares Outstanding	113.56	116.3	110.03	108.74	109.14
Free Cash Flow	97.79	25.9	16.2	-1.74	-65.37
Free Cash Flow Growth	277.50%	59.90%	-	-	-
Free Cash Flow Per Share	0.84	0.22	0.15	-0.02	-0.81
Gross Margin	23.89%	22.15%	17.95%	17.36%	15.09%
Operating Margin	5.05%	5.50%	0.71%	0.19%	-15.45%
Profit Margin	3.22%	3.03%	-1.54%	-1.57%	-15.97%
FCF Margin	6.08%	1.51%	1.07%	-0.14%	-7.92%
EBITDA	273.24	257.63	183.06	142.23	-3.7
EBITDA Margin	17.00%	15.04%	12.10%	11.12%	-0.45%
EBIT	81.14	94.17	10.8	2.46	-127.57
EBIT Margin	5.05%	5.50%	0.71%	0.19%	-15.45%
Effective Tax Rate	-40.14%	-47.00%	-211.52%	-195.46%	14.07%

Updated Feb 19, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q