Expro Group Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Revenue	1,713	1,513	1,279	825.76	675.03	Upgrade
Revenue Growth (YoY)	13.22%	18.24%	54.94%	22.33%	-16.67%	Upgrade
Cost of Revenue	1,333	1,241	1,057	701.17	566.88	Upgrade
Gross Profit	379.44	271.47	222.06	124.6	108.15	Upgrade
Selling, General & Admin	86.52	62.75	55.65	71.3	20.03	Upgrade
Operating Expenses	249.99	235.01	195.42	195.16	133.73	Upgrade
Operating Income	129.45	36.46	26.65	-70.56	-25.58	Upgrade
Interest Expense	-12.52	-3.94	-0.24	-8.8	-5.66	Upgrade
Earnings From Equity Investments	16.42	12.85	15.73	16.75	13.59	Upgrade
Other Non Operating Income (Expenses)	-2	-0.27	0.41	1.41	0.13	Upgrade
EBT Excluding Unusual Items	131.35	45.1	42.55	-61.21	-17.52	Upgrade
Merger & Restructuring Charges	-39.46	-23.58	-21.45	-55.42	-15.56	Upgrade
Impairment of Goodwill	-	-	-	-	-191.89	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	1	10.09	Upgrade
Asset Writedown	-	-	-	-	-95.56	Upgrade
Other Unusual Items	6.08	-0.58	-	-	-	Upgrade
Pretax Income	97.97	20.95	21.1	-115.62	-310.45	Upgrade
Income Tax Expense	46.05	44.31	41.25	16.27	-3.4	Upgrade
Earnings From Continuing Operations	51.92	-23.36	-20.15	-131.89	-307.05	Upgrade
Net Income	51.92	-23.36	-20.15	-131.89	-307.05	Upgrade
Net Income to Common	51.92	-23.36	-20.15	-131.89	-307.05	Upgrade
Shares Outstanding (Basic)	115	109	109	81	71	Upgrade
Shares Outstanding (Diluted)	116	109	109	81	71	Upgrade
Shares Change (YoY)	6.11%	0.08%	35.45%	13.59%	-	Upgrade
EPS (Basic)	0.45	-0.21	-0.18	-1.64	-4.33	Upgrade
EPS (Diluted)	0.45	-0.21	-0.18	-1.64	-4.33	Upgrade
Free Cash Flow	25.9	16.2	-1.74	-65.37	-42	Upgrade
Free Cash Flow Per Share	0.22	0.15	-0.02	-0.81	-0.59	Upgrade
Gross Margin	22.15%	17.95%	17.36%	15.09%	16.02%	Upgrade
Operating Margin	7.56%	2.41%	2.08%	-8.54%	-3.79%	Upgrade
Profit Margin	3.03%	-1.54%	-1.57%	-15.97%	-45.49%	Upgrade
Free Cash Flow Margin	1.51%	1.07%	-0.14%	-7.92%	-6.22%	Upgrade
EBITDA	292.92	208.72	166.41	53.3	88.12	Upgrade
EBITDA Margin	17.10%	13.80%	13.01%	6.46%	13.05%	Upgrade
D&A For EBITDA	163.47	172.26	139.77	123.87	113.69	Upgrade
EBIT	129.45	36.46	26.65	-70.56	-25.58	Upgrade
EBIT Margin	7.56%	2.41%	2.08%	-8.54%	-3.79%	Upgrade
Effective Tax Rate	47.00%	211.52%	195.47%	-	-	Upgrade

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q