Expro Group Holdings N.V. (XPRO)

NYSE: XPRO · Real-Time Price · USD

8.42

-0.75 (-8.18%)

At close: Jun 23, 2025, 4:00 PM

8.43

+0.01 (0.12%)

Pre-market: Jun 24, 2025, 4:00 AM EDT

Expro Group Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	1,720	1,713	1,513	1,279	825.76	675.03	Upgrade
Revenue Growth (YoY)	10.48%	13.22%	18.24%	54.94%	22.33%	-16.67%	Upgrade
Cost of Revenue	1,330	1,333	1,241	1,057	701.17	566.88	Upgrade
Gross Profit	389.82	379.44	271.47	222.06	124.6	108.15	Upgrade
Selling, General & Admin	89.08	86.52	62.75	55.65	71.3	20.03	Upgrade
Operating Expenses	257.82	249.99	235.01	195.42	195.16	133.73	Upgrade
Operating Income	131.99	129.45	36.46	26.65	-70.56	-25.58	Upgrade
Interest Expense	-12.82	-12.52	-3.94	-0.24	-8.8	-5.66	Upgrade
Earnings From Equity Investments	16.27	16.42	12.85	15.73	16.75	13.59	Upgrade
Other Non Operating Income (Expenses)	-0.88	-2	-0.27	0.41	1.41	0.13	Upgrade
EBT Excluding Unusual Items	134.57	131.35	45.1	42.55	-61.21	-17.52	Upgrade
Merger & Restructuring Charges	-40.06	-39.46	-23.58	-21.45	-55.42	-15.56	Upgrade
Impairment of Goodwill	-	-	-	-	-	-191.89	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	1	10.09	Upgrade
Asset Writedown	-	-	-	-	-	-95.56	Upgrade
Other Unusual Items	6.08	6.08	-0.58	-	-	-	Upgrade
Pretax Income	100.59	97.97	20.95	21.1	-115.62	-310.45	Upgrade
Income Tax Expense	32.04	46.05	44.31	41.25	16.27	-3.4	Upgrade
Earnings From Continuing Operations	68.54	51.92	-23.36	-20.15	-131.89	-307.05	Upgrade
Net Income	68.54	51.92	-23.36	-20.15	-131.89	-307.05	Upgrade
Net Income to Common	68.54	51.92	-23.36	-20.15	-131.89	-307.05	Upgrade
Shares Outstanding (Basic)	116	115	109	109	81	71	Upgrade
Shares Outstanding (Diluted)	118	116	109	109	81	71	Upgrade
Shares Change (YoY)	7.33%	6.11%	0.08%	35.45%	13.59%	-	Upgrade
EPS (Basic)	0.59	0.45	-0.21	-0.18	-1.64	-4.33	Upgrade
EPS (Diluted)	0.58	0.45	-0.21	-0.18	-1.64	-4.33	Upgrade
Free Cash Flow	35.1	25.9	16.2	-1.74	-65.37	-42	Upgrade
Free Cash Flow Per Share	0.30	0.22	0.15	-0.02	-0.81	-0.59	Upgrade
Gross Margin	22.66%	22.15%	17.95%	17.36%	15.09%	16.02%	Upgrade
Operating Margin	7.67%	7.56%	2.41%	2.08%	-8.54%	-3.79%	Upgrade
Profit Margin	3.98%	3.03%	-1.54%	-1.57%	-15.97%	-45.49%	Upgrade
Free Cash Flow Margin	2.04%	1.51%	1.07%	-0.14%	-7.92%	-6.22%	Upgrade
EBITDA	300.74	292.92	208.72	166.41	53.3	88.12	Upgrade
EBITDA Margin	17.48%	17.10%	13.80%	13.01%	6.46%	13.05%	Upgrade
D&A For EBITDA	168.74	163.47	172.26	139.77	123.87	113.69	Upgrade
EBIT	131.99	129.45	36.46	26.65	-70.56	-25.58	Upgrade
EBIT Margin	7.67%	7.56%	2.41%	2.08%	-8.54%	-3.79%	Upgrade
Effective Tax Rate	31.86%	47.00%	211.52%	195.47%	-	-	Upgrade

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q