Chiron Real Estate Inc. (XRN)
NYSE: XRN · Real-Time Price · USD
36.27
+0.28 (0.78%)
Sep 14, 2026, 4:00 PM EDT - Market closed
Chiron Real Estate Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Rental Revenue | 37.06 | 38.02 | 38.17 | 37.04 | 37.88 | 34.6 | 34.95 | 34.18 | 34.21 | 35.07 | 32.93 | 35.49 | 36.32 | 36.2 | 36.29 | 35.35 | 33.68 | 31.85 | 30.31 | 29.97 |
Other Revenue | 2.68 | 0.03 | 0.19 | 0.16 | 0.04 | -0.02 | 0.18 | 0.09 | 0.03 | 0.05 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.06 | 0.02 | 0.02 | 0.03 | 0.02 |
| 39.74 | 38.05 | 38.37 | 37.2 | 37.92 | 34.58 | 35.14 | 34.26 | 34.24 | 35.12 | 32.96 | 35.51 | 36.35 | 36.23 | 36.31 | 35.41 | 33.7 | 31.88 | 30.34 | 29.98 | |
Revenue Growth (YoY (YoY) | 4.79% | 10.05% | 9.19% | 8.56% | 10.74% | -1.54% | 6.60% | -3.50% | -5.80% | -3.07% | -9.21% | 0.29% | 7.88% | 13.66% | 19.65% | 18.09% | 19.23% | 16.55% | 21.72% | 19.47% |
Property Expenses | - | - | - | - | - | - | 0.16 | - | - | - | - | - | 0 | 0.04 | 0.11 | 0.11 | 0.09 | 0.04 | 0.01 | 0.02 |
Selling, General & Administrative | 16.33 | 15.43 | 14.91 | 14.2 | 15.41 | 12.17 | 12.8 | 12.93 | 12.99 | 13.02 | 11.52 | 12.83 | 13 | 11.34 | 16.13 | 10.64 | 10.34 | 9.57 | 12.38 | 7.83 |
Depreciation & Amortization | 11.44 | 11.09 | 11.2 | 11.21 | 11.31 | 10.31 | 10.19 | 9.99 | 10.13 | 10.11 | 10.2 | 10.1 | 10.47 | 10.49 | 10.58 | 10.13 | 9.9 | 9.4 | 9.05 | 8.64 |
Total Operating Expenses | 30.53 | 29.17 | 28.73 | 28.09 | 29.53 | 24.93 | 25.52 | 25.46 | 25.82 | 25.91 | 24.56 | 25.79 | 26.49 | 26.27 | 26.39 | 25.17 | 24.46 | 22.79 | 21.12 | 19.79 |
Operating Income | 9.21 | 8.89 | 9.63 | 9.1 | 8.39 | 9.65 | 9.62 | 8.8 | 8.42 | 9.2 | 8.4 | 9.71 | 9.86 | 9.96 | 9.91 | 10.24 | 9.24 | 9.09 | 9.23 | 10.2 |
Interest Expense | -8.81 | -7.23 | -8.4 | -8.18 | -8.01 | -7.17 | -7.57 | -7.24 | -6.99 | -6.89 | -6.98 | -7.17 | -8.47 | -8.27 | -8.06 | -6.96 | -5.4 | -4.8 | -4.81 | -4.83 |
EBT Excluding Unusual Items | 0.4 | 1.65 | 1.23 | 0.93 | 0.38 | 2.48 | 2.05 | 1.57 | 1.43 | 2.31 | 1.42 | 2.54 | 1.39 | 1.69 | 1.85 | 3.28 | 3.83 | 4.29 | 4.42 | 5.37 |
Gain (Loss) on Sale of Assets | 71.88 | - | -0.37 | 0.29 | 0.21 | 1.36 | 5.77 | 1.82 | -3.38 | - | - | 2.29 | 12.79 | 0.49 | - | 6.75 | - | - | 1.07 | - |
Asset Writedown | - | - | -6.73 | -6.28 | - | - | -1.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | - | - | -0.27 | - | - | -0.1 | -3.18 | - | - | - | -0.87 | - | - | - | - | - | - | - | - | - |
Pretax Income | 72.28 | 1.65 | -6.15 | -5.06 | 0.59 | 3.74 | 2.94 | 3.39 | -1.95 | 2.31 | 0.55 | 4.83 | 14.18 | 2.17 | 1.85 | 10.03 | 3.83 | 4.29 | 5.49 | 5.37 |
Earnings From Continuing Operations | 72.28 | 1.65 | -6.15 | -5.06 | 0.59 | 3.74 | 2.94 | 3.39 | -1.95 | 2.31 | 0.55 | 4.83 | 14.18 | 2.17 | 1.85 | 10.03 | 3.83 | 4.29 | 5.49 | 5.37 |
Minority Interest in Earnings | -6.01 | 0.07 | 0.64 | 0.51 | 0.07 | -0.18 | -0.11 | -0.15 | 0.26 | -0.07 | 0.07 | -0.24 | -0.9 | -0.05 | -0.02 | -0.52 | -0.14 | -0.17 | -0.23 | -0.22 |
Net Income | 66.27 | 1.72 | -5.5 | -4.55 | 0.66 | 3.56 | 2.83 | 3.25 | -1.69 | 2.25 | 0.62 | 4.59 | 13.28 | 2.13 | 1.82 | 9.51 | 3.69 | 4.12 | 5.26 | 5.14 |
Preferred Dividends & Other Adjustments | 2.98 | 2.47 | 1.91 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 |
Net Income to Common | 63.29 | -0.75 | -7.42 | -6 | -0.8 | 2.1 | 1.37 | 1.79 | -3.15 | 0.79 | -0.84 | 3.14 | 11.82 | 0.67 | 0.37 | 8.06 | 2.24 | 2.66 | 3.8 | 3.69 |
Net Income Growth (YoY) | - | - | - | - | - | 164.99% | - | -42.93% | - | 17.98% | - | -61.05% | 428.62% | -74.71% | -90.32% | 118.41% | -12.42% | 51.54% | 257.76% | - |
Basic Shares Outstanding | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Diluted Shares Outstanding | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -1.05% | -1.04% | 0.03% | 1.87% | 1.97% | 1.98% | 1.94% | 0.26% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.34% | 1.85% | 2.05% | 7.05% | 23.98% | 32.64% | 36.87% |
EPS (Basic) | 4.78 | -0.06 | -0.55 | -0.45 | -0.06 | 0.16 | 0.10 | 0.14 | -0.24 | 0.06 | -0.06 | 0.24 | 0.90 | 0.05 | 0.03 | 0.61 | 0.17 | 0.20 | 0.30 | 0.29 |
EPS (Diluted) | 4.78 | -0.06 | -0.55 | -0.45 | -0.06 | 0.16 | 0.10 | 0.14 | -0.24 | 0.05 | -0.06 | 0.24 | 0.90 | 0.05 | 0.03 | 0.61 | 0.17 | 0.20 | 0.30 | 0.29 |
EPS Growth (YoY) | - | - | - | - | - | 214.64% | - | -43.07% | - | -2.64% | - | -61.08% | 428.33% | -74.80% | -90.50% | 114.03% | -14.67% | 22.23% | 169.72% | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Dividend Per Share | 0.750 | - | 0.780 | 0.750 | 0.750 | 0.210 | 1.050 | 1.050 | 1.050 | 1.050 | 1.050 | 1.050 | 1.050 | 1.050 | 1.050 | 1.050 | 1.050 | 1.050 | 1.025 | 1.025 |
Dividend Growth (YoY) | 0% | - | -25.71% | -28.57% | -28.57% | -80.00% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2.44% | 2.44% | 2.44% | 2.44% | 2.50% | 2.50% |
Operating Margin | 23.17% | 23.35% | 25.11% | 24.48% | 22.12% | 27.91% | 27.37% | 25.70% | 24.60% | 26.21% | 25.49% | 27.36% | 27.12% | 27.49% | 27.30% | 28.92% | 27.41% | 28.51% | 30.41% | 34.01% |
Profit Margin | 159.27% | -1.97% | -19.34% | -16.13% | -2.11% | 6.08% | 3.91% | 5.23% | -9.19% | 2.26% | -2.55% | 8.84% | 32.52% | 1.86% | 1.01% | 22.76% | 6.64% | 8.35% | 12.53% | 12.30% |
EBITDA | 23.23 | 22.44 | 23.31 | 22.85 | 22.23 | 22.62 | 22.43 | 21.51 | 21.4 | 22.24 | 21.61 | 22.86 | 23.61 | 23.79 | 23.93 | 23.59 | 22.34 | 21.33 | 20.98 | 21.29 |
EBITDA Margin | 58.46% | 58.98% | 60.76% | 61.44% | 58.62% | 65.43% | 63.85% | 62.78% | 62.50% | 63.34% | 65.56% | 64.37% | 64.94% | 65.67% | 65.92% | 66.63% | 66.31% | 66.91% | 69.15% | 71.01% |
D&A For Ebitda | 14.03 | 13.56 | 13.68 | 13.75 | 13.84 | 12.97 | 12.82 | 12.71 | 12.98 | 13.04 | 13.21 | 13.14 | 13.75 | 13.83 | 14.02 | 13.35 | 13.11 | 12.24 | 11.76 | 11.09 |
EBIT | 9.21 | 8.89 | 9.63 | 9.1 | 8.39 | 9.65 | 9.62 | 8.8 | 8.42 | 9.2 | 8.4 | 9.71 | 9.86 | 9.96 | 9.91 | 10.24 | 9.24 | 9.09 | 9.23 | 10.2 |
EBIT Margin | 23.17% | 23.35% | 25.11% | 24.48% | 22.12% | 27.91% | 27.37% | 25.70% | 24.60% | 26.21% | 25.49% | 27.36% | 27.12% | 27.49% | 27.30% | 28.92% | 27.41% | 28.51% | 30.41% | 34.01% |
Funds From Operations (FFO) | 12.74 | 14.06 | 14.01 | 14.53 | 14.26 | 14.78 | 11.05 | 13.73 | 13.95 | 14.88 | 13.31 | 15.25 | 14.71 | 15.09 | 15.46 | 16.21 | 16.39 | 15.98 | 15.59 | 15.83 |
Adjusted Funds From Operations (AFFO) | 15.1 | 16.02 | - | 16.24 | 16.6 | 16.02 | - | 15.35 | 15.71 | 16.53 | - | 16.54 | 15.87 | 15.95 | - | 17.13 | 17.56 | 16.83 | - | 16.43 |
FFO Payout Ratio | 85.25% | 77.82% | 77.91% | 74.95% | 106.82% | 103.32% | 136.75% | 108.61% | 106.85% | 100.42% | 111.36% | 97.18% | 99.85% | 97.38% | 94.73% | 90.34% | 89.16% | 90.89% | 89.57% | 88.22% |
Revenue as Reported | 39.75 | 38.06 | 38.39 | 37.23 | 37.97 | 34.62 | 35.16 | 34.26 | 34.24 | 35.12 | 32.96 | 35.51 | 36.35 | 36.23 | 36.31 | 35.41 | 33.7 | 31.88 | 30.34 | 29.98 |