Chiron Real Estate Inc. (XRN)
NYSE: XRN · Real-Time Price · USD
35.91
-0.20 (-0.55%)
Sep 18, 2026, 4:00 PM EDT - Market closed
Chiron Real Estate Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Rental Revenue | 150.29 | 151.11 | 147.68 | 144.46 | 141.6 | 137.94 | 138.41 | 136.39 | 137.7 | 139.8 | 140.93 | 144.29 | 144.15 | 141.51 | 137.17 | 131.19 | 125.81 | 120.33 | 115.8 | 110.39 |
Other Revenue | 3.06 | 0.43 | 0.38 | 0.37 | 0.29 | 0.28 | 0.35 | 0.2 | 0.13 | 0.13 | 0.12 | 0.1 | 0.14 | 0.12 | 0.12 | 0.13 | 0.09 | 0.13 | 0.13 | 0.14 |
| 153.35 | 151.53 | 148.06 | 144.83 | 141.9 | 138.22 | 138.76 | 136.59 | 137.83 | 139.94 | 141.05 | 144.39 | 144.29 | 141.64 | 137.28 | 131.32 | 125.9 | 120.46 | 115.94 | 110.52 | |
Revenue Growth (YoY (YoY) | 8.07% | 9.63% | 6.70% | 6.04% | 2.95% | -1.23% | -1.62% | -5.41% | -4.48% | -1.20% | 2.74% | 9.96% | 14.61% | 17.58% | 18.41% | 18.82% | 19.18% | 21.15% | 23.69% | 23.83% |
Property Expenses | - | - | - | 0.16 | 0.16 | 0.16 | 0.16 | - | - | 0 | 0.04 | 0.16 | 0.27 | 0.36 | 0.35 | 0.25 | 0.15 | 0.13 | 0.15 | 0.24 |
Selling, General & Administrative | 60.2 | 59.38 | 56.12 | 54.68 | 53.42 | 50.9 | 51.74 | 50.46 | 50.36 | 51.69 | 50.01 | 54.62 | 52.43 | 48.45 | 46.68 | 42.92 | 40.11 | 37.36 | 35.86 | 33.35 |
Depreciation & Amortization | 44.94 | 44.81 | 44.03 | 43.02 | 41.8 | 40.62 | 40.43 | 40.44 | 40.54 | 40.89 | 41.27 | 41.64 | 41.67 | 41.1 | 40.01 | 38.47 | 36.99 | 35.38 | 33.83 | 32.14 |
Total Operating Expenses | 115.85 | 114.95 | 110.72 | 108.18 | 105.54 | 101.73 | 102.71 | 101.75 | 102.08 | 102.76 | 103.11 | 104.95 | 104.32 | 102.29 | 98.81 | 93.53 | 88.15 | 82.77 | 78.97 | 75.12 |
Operating Income | 37.5 | 36.58 | 37.34 | 36.65 | 36.35 | 36.49 | 36.05 | 34.84 | 35.75 | 37.18 | 37.94 | 39.44 | 39.97 | 39.35 | 38.47 | 37.79 | 37.75 | 37.7 | 36.97 | 35.4 |
Interest Expense | -32.62 | -31.82 | -31.75 | -30.92 | -29.98 | -28.97 | -28.69 | -28.1 | -28.04 | -29.51 | -30.89 | -31.97 | -31.77 | -28.7 | -25.23 | -21.98 | -19.84 | -19.46 | -19.7 | -19.95 |
EBT Excluding Unusual Items | 4.89 | 4.76 | 5.59 | 5.73 | 6.37 | 7.53 | 7.36 | 6.73 | 7.71 | 7.67 | 7.04 | 7.47 | 8.2 | 10.65 | 13.24 | 15.81 | 17.91 | 18.24 | 17.27 | 15.45 |
Gain (Loss) on Sale of Assets | 71.8 | 0.13 | 1.49 | 7.62 | 9.15 | 5.56 | 4.21 | -1.56 | -1.09 | 15.08 | 15.56 | 15.56 | 20.02 | 7.24 | 6.75 | 7.82 | 1.07 | 1.07 | 1.07 | - |
Asset Writedown | -13.01 | -13.01 | -13.01 | -7.98 | -1.7 | -1.7 | -1.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | -0.94 | -0.84 | -0.94 | -3.18 | -3.18 | -3.28 | -3.18 | -0.87 | -0.87 | -0.87 | -0.87 | - | - | - | - | - | - | - | - | - |
Pretax Income | 62.73 | -8.97 | -6.88 | 2.2 | 10.65 | 8.12 | 6.69 | 4.3 | 5.75 | 21.88 | 21.73 | 23.03 | 28.23 | 17.88 | 20 | 23.64 | 18.97 | 19.31 | 18.34 | 15.45 |
Earnings From Continuing Operations | 62.73 | -8.97 | -6.88 | 2.2 | 10.65 | 8.12 | 6.69 | 4.3 | 5.75 | 21.88 | 21.73 | 23.03 | 28.23 | 17.88 | 20 | 23.64 | 18.97 | 19.31 | 18.34 | 15.45 |
Minority Interest in Earnings | -4.78 | 1.3 | 1.05 | 0.3 | -0.36 | -0.17 | -0.06 | 0.12 | 0.02 | -1.14 | -1.12 | -1.21 | -1.49 | -0.73 | -0.85 | -1.06 | -0.77 | -0.78 | -0.72 | -0.57 |
Net Income | 57.95 | -7.67 | -5.84 | 2.5 | 10.29 | 7.94 | 6.63 | 4.42 | 5.77 | 20.73 | 20.61 | 21.82 | 26.74 | 17.15 | 19.14 | 22.58 | 18.21 | 18.53 | 17.62 | 14.88 |
Preferred Dividends & Other Adjustments | 8.82 | 7.3 | 6.28 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 |
Net Income to Common | 49.12 | -14.97 | -12.12 | -3.32 | 4.47 | 2.12 | 0.81 | -1.4 | -0.06 | 14.91 | 14.79 | 16 | 20.92 | 11.33 | 13.32 | 16.76 | 12.39 | 12.71 | 11.8 | 9.06 |
Net Income Growth (YoY) | 999.42% | - | - | - | - | -85.78% | -94.52% | - | - | 31.58% | 11.04% | -4.52% | 68.86% | -10.81% | 12.88% | 84.93% | - | - | - | - |
Basic Shares Outstanding | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 12 | 11 |
Diluted Shares Outstanding | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 12 | 11 |
Shares Change (YoY) | -0.06% | 0.70% | 1.46% | 1.95% | 1.54% | 1.06% | 0.59% | 0.11% | 0.07% | 0.07% | 0.13% | 0.56% | 1.02% | 2.70% | 7.95% | 14.99% | 23.94% | 31.87% | 31.10% | 29.97% |
EPS (Basic) | 3.69 | -1.12 | -0.91 | -0.25 | 0.34 | 0.16 | 0.06 | -0.11 | -0.00 | 1.14 | 1.13 | 1.22 | 1.60 | 0.86 | 1.02 | 1.29 | 0.95 | 1.00 | 0.97 | 0.80 |
EPS (Diluted) | 3.69 | -1.12 | -0.91 | -0.25 | 0.34 | 0.16 | 0.06 | -0.11 | -0.00 | 1.13 | 1.13 | 1.22 | 1.60 | 0.86 | 1.02 | 1.29 | 0.94 | 1.00 | 0.97 | 0.80 |
EPS Growth (YoY) | 1000.04% | - | - | - | - | -85.79% | -94.55% | - | - | 30.28% | 10.89% | -5.05% | 70.58% | -13.15% | 4.57% | 60.82% | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Dividend Per Share | 2.280 | 3.120 | 3.330 | 3.600 | 3.900 | 3.360 | 4.200 | 4.200 | 4.200 | 4.200 | 4.200 | 4.200 | 4.200 | 4.200 | 4.200 | 4.175 | 4.150 | 4.125 | 4.100 | 4.075 |
Dividend Growth (YoY) | -41.54% | -7.14% | -20.71% | -14.29% | -7.14% | -20.00% | 0% | 0% | 0% | 0% | 0% | 0.60% | 1.21% | 1.82% | 2.44% | 2.45% | 2.47% | 2.48% | 2.50% | 1.88% |
Operating Margin | 24.45% | 24.14% | 25.22% | 25.31% | 25.62% | 26.40% | 25.98% | 25.50% | 25.93% | 26.57% | 26.90% | 27.32% | 27.70% | 27.78% | 28.02% | 28.78% | 29.98% | 31.29% | 31.89% | 32.03% |
Profit Margin | 32.03% | -9.88% | -8.18% | -2.30% | 3.15% | 1.54% | 0.58% | -1.03% | -0.04% | 10.66% | 10.49% | 11.08% | 14.50% | 8.00% | 9.70% | 12.76% | 9.84% | 10.55% | 10.18% | 8.20% |
EBITDA | 92.51 | 91.4 | 91.58 | 90.04 | 88.69 | 87.97 | 87.59 | 86.76 | 88.11 | 90.32 | 91.87 | 94.19 | 94.92 | 93.66 | 91.19 | 88.24 | 85.94 | 83.33 | 80.36 | 76.38 |
EBITDA Margin | 60.32% | 60.32% | 61.86% | 62.17% | 62.51% | 63.64% | 63.12% | 63.52% | 63.93% | 64.54% | 65.13% | 65.23% | 65.79% | 66.13% | 66.43% | 67.20% | 68.26% | 69.17% | 69.31% | 69.10% |
D&A For Ebitda | 55.01 | 54.82 | 54.24 | 53.38 | 52.34 | 51.48 | 51.54 | 51.93 | 52.37 | 53.14 | 53.93 | 54.74 | 54.95 | 54.31 | 52.72 | 50.46 | 48.2 | 45.63 | 43.39 | 40.98 |
EBIT | 37.5 | 36.58 | 37.34 | 36.65 | 36.35 | 36.49 | 36.05 | 34.84 | 35.75 | 37.18 | 37.94 | 39.44 | 39.97 | 39.35 | 38.47 | 37.79 | 37.75 | 37.7 | 36.97 | 35.4 |
EBIT Margin | 24.45% | 24.14% | 25.22% | 25.31% | 25.62% | 26.40% | 25.98% | 25.50% | 25.93% | 26.57% | 26.90% | 27.32% | 27.70% | 27.78% | 28.02% | 28.78% | 29.98% | 31.29% | 31.89% | 32.03% |
Funds From Operations (FFO) | 55.34 | 56.86 | 57.58 | 54.62 | 53.82 | 53.5 | 53.61 | 55.86 | 57.38 | 58.15 | 58.36 | 60.51 | 61.47 | 63.14 | 64.03 | 64.16 | 63.78 | 61.5 | 58.22 | 53.85 |
FFO Per Share | - | - | 3.97 | - | - | - | 3.76 | - | - | - | 4.15 | - | - | - | - | - | - | - | - | - |
Adjusted Funds From Operations (AFFO) | - | - | 65.76 | - | - | - | 63.36 | - | - | - | 64.31 | - | - | - | 68.04 | - | - | - | 61.36 | - |
AFFO Per Share | - | - | 4.53 | - | - | - | 4.44 | - | - | - | 4.57 | - | - | - | - | - | - | - | - | - |
FFO Payout Ratio | 78.80% | 84.38% | 90.84% | 103.45% | 112.46% | 112.50% | 111.68% | 106.65% | 103.66% | 101.93% | 101.14% | 97.25% | 95.45% | 92.79% | 91.24% | 89.99% | 89.46% | 90.58% | 90.18% | 90.80% |
Revenue as Reported | 153.43 | 151.65 | 148.21 | 144.97 | 142.01 | 138.28 | 138.78 | 136.59 | 137.83 | 139.94 | 141.05 | 144.39 | 144.29 | 141.64 | 137.28 | 131.32 | 125.9 | 120.46 | 115.94 | 110.52 |