XWELL, Inc. (XWEL)
NASDAQ: XWEL · Real-Time Price · USD
1.050
0.00 (0.00%)
Jul 24, 2026, 4:00 PM EDT - Market closed
XWELL Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28.83 | 29.21 | 33.9 | 30.11 | 55.94 | 73.73 | |
Revenue Growth (YoY) | -10.46% | -13.83% | 12.58% | -46.17% | -24.13% | 779.30% |
Cost of Revenue | 20.29 | 21.7 | 24.98 | 26.43 | 43.89 | 41.39 |
Gross Profit | 8.54 | 7.51 | 8.92 | 3.68 | 12.05 | 32.34 |
Selling, General & Admin | 19.29 | 16 | 20.08 | 20.91 | 31.17 | 24.2 |
Depreciation & Amortization Expenses | 0.87 | 0.86 | 0.94 | 2.07 | 5.43 | 3.2 |
Other Operating Expenses | 3.19 | 6.31 | 4.61 | 8.91 | 6.61 | 0.84 |
Total Operating Expenses | 23.34 | 23.18 | 25.63 | 31.89 | 43.21 | 28.24 |
Operating Income | -17.93 | -15.67 | -16.71 | -28.21 | -31.16 | 4.11 |
Interest Income | 0.56 | 0.66 | 0.38 | 0.45 | 0.38 | 0.04 |
Other Non-Operating Income (Expense) | -5.14 | -1.07 | -0.11 | -0.24 | -1.8 | -1.2 |
Total Non-Operating Income (Expense) | -4.58 | -0.41 | 0.27 | 0.21 | -1.41 | -1.16 |
Pretax Income | -22.5 | -16.08 | -16.44 | -27.99 | -32.57 | 2.95 |
Provision for Income Taxes | 0.03 | 0.03 | 0.05 | 0.04 | 0.06 | 0.06 |
Net Income | -22.53 | -16.11 | -16.49 | -28.03 | -32.63 | 2.89 |
Minority Interest in Earnings | 0.94 | 0.89 | 0.36 | -0.29 | 0.21 | -0.46 |
Net Income Attributable to Preferred Dividends | 3.92 | 11.24 | - | - | - | - |
Net Income to Common | -26.52 | -16.99 | -16.85 | -27.74 | -32.84 | 3.35 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 5 | 4 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 5 | 4 | 5 | 5 |
Shares Change (YoY) | 24.81% | 20.58% | 10.44% | -10.84% | -10.87% | 135.77% |
EPS (Basic) | -5.62 | -5.08 | -3.66 | -6.64 | -7.01 | 0.60 |
EPS (Diluted) | -5.62 | -5.08 | -3.66 | -6.64 | -7.01 | 0.60 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -12.07 | -11.68 | -12.79 | -17.98 | -30.65 | 10.28 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -1.98 | -2.10 | -2.77 | -4.31 | -6.55 | 1.96 |
Gross Margin | 29.63% | 25.70% | 26.31% | 12.23% | 21.54% | 43.87% |
Operating Margin | -62.19% | -53.65% | -49.29% | -93.68% | -55.71% | 5.57% |
Profit Margin | -78.16% | -55.14% | -48.65% | -93.09% | -58.33% | 3.92% |
FCF Margin | -41.86% | -39.98% | -37.73% | -59.71% | -54.80% | 13.94% |
EBITDA | -17.06 | -14.81 | -15.77 | -26.14 | -25.73 | 7.31 |
EBITDA Margin | -59.18% | -50.70% | -46.52% | -86.82% | -46.00% | 9.91% |
EBIT | -17.93 | -15.67 | -16.71 | -28.21 | -31.16 | 4.11 |
EBIT Margin | -62.19% | -53.65% | -49.29% | -93.68% | -55.71% | 5.57% |
Effective Tax Rate | -0.13% | -0.18% | -0.30% | -0.13% | -0.17% | 1.90% |