YDDL Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	65.82	53.46	41.27	44.52
Revenue Growth (YoY)	23.12%	29.54%	-7.30%	-
Cost of Revenue	50.06	42.89	32.39	36.17
Gross Profit	15.76	10.57	8.88	8.35
Selling, General & Admin	3.9	2.48	1.62	2.04
Total Operating Expenses	3.9	2.48	1.62	2.04
Operating Income	11.86	8.09	7.26	6.31
Interest Income	0.01	0	0	0
Interest Expense	-0.01	-0	-	-
Other Non-Operating Income (Expense)	0.28	0.33	0.07	-0.47
Total Non-Operating Income (Expense)	0.29	0.33	0.07	-0.47
Pretax Income	12.15	8.42	7.33	5.84
Provision for Income Taxes	0.33	1.94	1.76	1.47
Net Income	11.81	6.48	5.57	4.37
Net Income to Common	11.81	6.48	5.57	4.37
Net Income Growth	82.37%	16.34%	27.41%	-
Shares Outstanding (Basic)	52	52	52	20
Shares Outstanding (Diluted)	52	52	52	20
Shares Change (YoY)	0.76%	-	160.00%	-
EPS (Basic)	0.23	0.12	0.11	0.22
EPS (Diluted)	0.23	0.12	0.11	0.22
EPS Growth	80.90%	16.34%	-50.98%	-
Free Cash Flow	-9.76	2	0.22	-1.73
Free Cash Flow Growth	-	788.11%	-	-
Free Cash Flow Per Share	-0.19	0.04	0.00	-0.09
Gross Margin	23.94%	19.77%	21.52%	18.75%
Operating Margin	18.02%	15.13%	17.59%	14.18%
Profit Margin	17.94%	12.11%	13.49%	9.81%
FCF Margin	-14.83%	3.74%	0.55%	-3.89%
EBITDA	12.82	9.21	8.15	6.9
EBITDA Margin	19.48%	17.22%	19.76%	15.49%
EBIT	11.86	8.09	7.26	6.31
EBIT Margin	18.02%	15.13%	17.59%	14.18%
Effective Tax Rate	2.75%	23.06%	24.05%	25.16%

SEC Filings: 10-K · 10-Q