Yunhong Green CTI Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.39	0.22	0.92	0.15	0.07	0.32
Cash & Short-Term Investments	0.39	0.22	0.92	0.15	0.07	0.32
Cash Growth	7640.00%	-76.11%	530.82%	121.21%	-79.51%	-61.88%
Accounts Receivable	2.69	5.4	3.98	1.62	3.44	1.77
Other Receivables	-	-	-	-	-	0.1
Receivables	2.69	5.4	3.98	1.62	3.44	1.87
Inventory	8.68	8.49	7.79	8.33	7.88	7.27
Prepaid Expenses	0.18	0.41	0.33	0.39	0.63	0.46
Other Current Assets	-	-	-	-	0.46	9.79
Total Current Assets	11.94	14.53	13.02	10.48	12.47	19.71
Property, Plant & Equipment	8.04	8.86	4.23	4.8	4.67	1.84
Other Long-Term Assets	2.19	2.19	-	-	0.14	-
Total Assets	22.17	25.58	17.25	15.28	17.28	21.55
Accounts Payable	1.75	1.54	0.92	1.31	2.13	3.3
Accrued Expenses	0.72	0.81	0.73	2.48	0.65	0.65
Current Portion of Long-Term Debt	5.11	7.53	6.48	3.17	6.92	8.63
Current Portion of Leases	0.56	0.48	0.52	0.52	0.67	0.04
Other Current Liabilities	0.1	1.05	1.5	-	-	6.17
Total Current Liabilities	8.24	11.41	10.14	7.48	10.37	18.79
Long-Term Debt	0.36	-	0.53	1.69	-	-
Long-Term Leases	3.03	3.47	2.84	3.36	2.86	0
Long-Term Unearned Revenue	-	-	-	-	-	0.04
Total Liabilities	11.63	14.88	13.52	12.54	13.23	18.83
Common Stock	28.77	27.53	21.28	21.28	14.54	14.54
Additional Paid-In Capital	7.75	7.86	6.97	3.9	4.32	5.04
Retained Earnings	-27.27	-25.86	-24.36	-24.12	-22.66	-14.38
Treasury Stock	-0.16	-0.16	-0.16	-0.16	-0.16	-0.16
Comprehensive Income & Other	-	-	-	-	-	-5.89
Total Common Equity	9.08	9.37	3.73	0.9	-3.96	-0.85
Minority Interest	-	-	-	-	-	-0.72
Shareholders' Equity	10.54	10.7	3.73	2.75	4.05	2.72
Total Liabilities & Equity	22.17	25.58	17.25	15.28	17.28	21.55
Total Debt	9.06	11.48	10.37	8.74	10.45	8.67
Net Cash (Debt)	-8.67	-11.26	-9.45	-8.6	-10.39	-8.35
Net Cash Per Share	-3.29	-4.82	-4.84	-9.24	-17.67	-17.75
Filing Date Shares Outstanding	2.77	2.59	2.08	2	0.59	0.59
Total Common Shares Outstanding	2.77	2.6	2.08	1.61	0.59	0.58
Working Capital	3.7	3.12	2.88	3	2.1	0.92
Book Value Per Share	3.28	3.60	1.80	0.56	-6.73	-1.47
Tangible Book Value	9.08	9.37	3.73	0.9	-3.96	-0.85
Tangible Book Value Per Share	3.28	3.60	1.80	0.56	-6.73	-1.47
Land	-	-	-	-	-	0.25
Buildings	-	-	-	-	-	3.32
Machinery	24.99	24.85	20.54	20.33	20.07	20.84
Construction In Progress	0.13	0.2	0.11	0.11	0.22	0.07
Leasehold Improvements	0.04	0.04	0.04	0.04	0.02	0.26

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q