Yunhong Green CTI Ltd. (YHGJ)
NASDAQ: YHGJ · Real-Time Price · USD
2.625
-0.025 (-0.94%)
Sep 11, 2026, 4:00 PM EDT - Market closed
Yunhong Green CTI Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -2.81 | -2.53 | -1.5 | -0.24 | -1.47 | -8.27 |
Depreciation & Amortization | 0.61 | 0.64 | 0.35 | 0.28 | 1.13 | 0.96 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | -3.36 |
Asset Writedown & Restructuring Costs | 1.67 | 1.67 | - | - | - | - |
Stock-Based Compensation | 0.06 | 0.03 | 0.22 | 0.02 | 0.16 | - |
Provision & Write-off of Bad Debts | - | - | - | - | - | 0.04 |
Other Operating Activities | - | - | 0.12 | 0.1 | -0.75 | 10.74 |
Change in Accounts Receivable | 0.5 | -0.55 | -1.43 | -2.36 | 1.83 | -1.67 |
Change in Inventory | 0.35 | -0.25 | -0.7 | 0.53 | -0.45 | -0.6 |
Change in Accounts Payable | 0.05 | 0.14 | 0.62 | -0.4 | -0.82 | -1.17 |
Change in Other Net Operating Assets | 0.22 | 0.68 | 1.05 | 0.83 | 2.73 | -0.37 |
Operating Cash Flow | 0.65 | -0.17 | -1.27 | -1.22 | 2.37 | -3.71 |
Operating Cash Flow Growth | 95.48% | - | - | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | 0.01 | - | -0.33 | -0.22 | -0.16 | -0.12 |
Sale of Property, Plant & Equipment | 0.27 | 0.27 | - | - | - | 3.5 |
Investing Cash Flow | 0.28 | 0.27 | -0.33 | -0.22 | -0.16 | 3.38 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | 0.24 | 1.59 | 2.11 | - | - |
Long-Term Debt Issued | - | - | - | 0.11 | - | 6 |
Total Debt Issued | 0.24 | 0.24 | 1.59 | 2.22 | - | 6 |
Long-Term Debt Repaid | - | -0.11 | -1.18 | - | -2.13 | -8.28 |
Total Debt Repaid | -0.52 | -0.11 | -1.18 | - | -2.13 | -8.28 |
Net Debt Issued (Repaid) | -0.28 | 0.13 | 0.4 | 2.22 | -2.13 | -2.29 |
Issuance of Common Stock | - | - | 0.5 | - | - | - |
Other Financing Activities | - | - | - | - | - | -0.09 |
Financing Cash Flow | -0.28 | 0.13 | 0.9 | 2.22 | -2.13 | 0.63 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | - | - | - | - | - | -0.55 |
Net Cash Flow | 0.66 | 0.23 | -0.7 | 0.78 | 0.08 | -0.26 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.66 | -0.17 | -1.61 | -1.44 | 2.21 | -3.83 |
Free Cash Flow Growth | 183.69% | - | - | - | - | - |
Free Cash Flow Margin | 3.39% | -0.87% | -8.94% | -8.11% | 12.22% | -15.91% |
Free Cash Flow Per Share | 0.25 | -0.06 | -0.69 | -0.74 | 2.37 | -6.52 |
Levered Free Cash Flow | 0.8 | -1.41 | -2.64 | -2.98 | 3.24 | -0.19 |
Unlevered Free Cash Flow | 1.35 | -0.86 | -2.1 | -2.59 | 3.52 | 0.17 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 0.88 | 0.88 | 0.86 | 0.55 | 0.38 | 0.49 |
Cash Income Tax Paid | - | - | - | - | -0.2 | -0.21 |
Change in Working Capital | 1.13 | 0.02 | -0.46 | -1.39 | 3.29 | -3.82 |