111, Inc. (YI)
NASDAQ: YI · IEX Real-Time Price · USD
2.07
+0.05 (2.48%)
At close: Jun 29, 2022 4:00 PM
2.08
+0.01 (0.48%)
After-hours:
Jun 29, 2022 5:17 PM EDT
Income Statement (Annual)
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue
|
12,425.9 | 8,203.16 | 3,952.05 | 1,785.97 | 959.49 | 873.84 |
Revenue Growth (YoY)
|
51.48% | 107.57% | 121.28% | 86.14% | 9.80% | - |
Cost of Revenue
|
11,804.81 | 7,837.33 | 3,786.87 | 1,681.7 | 868.72 | 796.23 |
Gross Profit
|
621.1 | 365.83 | 165.18 | 104.27 | 90.77 | 77.61 |
Selling, General & Admin
|
720.13 | 527.84 | 464.06 | 358.8 | 243.51 | 313.67 |
Research & Development
|
189.28 | 92.08 | 61.9 | 71.25 | 48.13 | 61.77 |
Other Operating Expenses
|
353.82 | 219.23 | 132.73 | 74.6 | 53.15 | 66.46 |
Operating Expenses
|
1,263.24 | 839.14 | 658.7 | 504.65 | 344.79 | 441.89 |
Operating Income
|
-642.14 | -473.31 | -493.51 | -400.38 | -254.02 | -364.28 |
Interest Expense / Income
|
5.49 | 8.82 | 3.62 | 0 | 0.06 | 0.75 |
Other Expense / Income
|
22.18 | -25.6 | 2.47 | -20.29 | -5.5 | -2.35 |
Pretax Income
|
-669.81 | -456.53 | -499.61 | -380.08 | -248.58 | -362.68 |
Income Tax
|
0 | 0 | 0 | 0.01 | 0 | 0 |
Net Income
|
-669.81 | -456.53 | -499.61 | -380.09 | -248.58 | -362.68 |
Preferred Dividends
|
0 | 0 | 0 | 0 | 0 | 55.28 |
Net Income Common
|
-669.81 | -456.53 | -499.61 | -380.09 | -248.58 | -417.96 |
Shares Outstanding (Basic)
|
166 | 165 | 164 | 99 | 72 | 72 |
Shares Outstanding (Diluted)
|
166 | 165 | 164 | 99 | 72 | 72 |
Shares Change
|
0.66% | 0.68% | 64.58% | 38.13% | - | - |
EPS (Basic)
|
-8.08 | -5.54 | -6.10 | -7.64 | -6.90 | -11.62 |
EPS (Diluted)
|
-8.08 | -5.54 | -6.10 | -7.64 | -6.90 | -11.62 |
Free Cash Flow Per Share
|
-9.06 | -1.73 | -6.50 | -7.19 | -5.86 | -10.94 |
Gross Margin
|
5.00% | 4.46% | 4.18% | 5.84% | 9.46% | 8.88% |
Operating Margin
|
-5.17% | -5.77% | -12.49% | -22.42% | -26.47% | -41.69% |
Profit Margin
|
-5.39% | -5.56% | -12.64% | -21.28% | -25.91% | -47.83% |
Free Cash Flow Margin
|
-6.04% | -1.73% | -13.47% | -20.01% | -22.00% | -45.06% |
Effective Tax Rate
|
0.00% | 0.00% | 0.00% | -0.00% | 0.00% | 0.00% |
EBITDA
|
-547.32 | -394.4 | -458.92 | -368.82 | -233.71 | -349.87 |
EBITDA Margin
|
-4.41% | -4.81% | -11.61% | -20.65% | -24.36% | -40.04% |
Depreciation & Amortization
|
117.01 | 53.32 | 37.06 | 11.27 | 14.82 | 12.06 |
EBIT
|
-664.32 | -447.72 | -495.98 | -380.08 | -248.53 | -361.93 |
EBIT Margin
|
-5.35% | -5.46% | -12.55% | -21.28% | -25.90% | -41.42% |
Source: Financials are provided by
Nasdaq Data Link
and sourced from audited reports submitted to the
Securities and Exchange Commission
(SEC).