111, Inc. (YI)
NASDAQ: YI · Real-Time Price · USD
6.55
-0.30 (-4.38%)
At close: Apr 28, 2026, 4:00 PM EDT
6.51
-0.04 (-0.61%)
After-hours: Apr 28, 2026, 4:10 PM EDT

111, Inc. Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
--20.78-353.43-376.07-621.03
Depreciation & Amortization
-16.9721.7840.8227.22
Stock-Based Compensation
-20.15226.69162.07145.59
Other Adjustments
-54.0182.05105.57129.25
Change in Receivables
-121.97-84.16-39.58-320.55
Changes in Inventories
-28.1159.59-406.29-400.55
Changes in Accounts Payable
-132.73-176.74417.5274
Changes in Accrued Expenses
--32.2-229.98177.64120.92
Changes in Other Operating Activities
--57.956.95-104.81-43.7
Operating Cash Flow
119.14263.02-447.24-23.15-688.84
Operating Cash Flow Growth
-54.70%----
Capital Expenditures
--15.2-9.82-31.57-62.59
Sale of Property, Plant & Equipment
-0.461.651.190.32
Purchases of Intangible Assets
---0-0.11-0.1
Purchases of Investments
--460-914.33-1,269-1,835
Proceeds from Sale of Investments
-512.121,0741,2551,958
Other Investing Activities
----2.96-
Investing Cash Flow
-53.7237.38151.74-47.1760.14
Short-Term Debt Issued
-438.86919.64788.15406.84
Short-Term Debt Repaid
--615.96-750.13-868.82-376.43
Net Short-Term Debt Issued (Repaid)
--177.09169.51-80.6730.41
Issuance of Common Stock
-0.010.220.272.92
Repurchase of Common Stock
-----5.89
Net Common Stock Issued (Repurchased)
-0.010.220.27-2.97
Other Financing Activities
--229.1636.25103.1346.9
Financing Cash Flow
-21.19-406.24205.9822.7474.34
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-1.250.63-3.723.71-3.5
Net Cash Flow
42.97-105.22-93.24-43.88-557.86
Free Cash Flow
119.14247.82-457.07-54.73-751.43
Free Cash Flow Growth
-51.92%----
FCF Margin
0.95%1.72%-3.06%-0.40%-6.05%
Free Cash Flow Per Share
13.6928.84-54.22-6.57-90.61
Levered Free Cash Flow
-66.39-169.38-551.39-404.26-724.1
Unlevered Free Cash Flow
-2.3874.58-678.55-277.72-726.84
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q