Yandex N.V. (YNDX)

Yandex Income Statement

Financials in millions RUB. Fiscal year is January - December.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 2008
Revenue	521,699	356,171	218,344	175,391	127,657	94,054	75,925	59,792	50,767	39,502	Upgrade
Revenue Growth (YoY)	46.47%	63.12%	24.49%	37.39%	35.73%	23.88%	26.98%	17.78%	28.52%	37.32%	Upgrade
Cost of Revenue	233,219	173,952	85,734	55,788	35,893	23,952	19,754	16,810	14,336	10,606	Upgrade
Gross Profit	288,480	182,219	132,610	119,603	91,764	70,102	56,171	42,982	36,431	28,896	Upgrade
Selling, General & Admin	172,092	122,924	62,913	50,295	36,206	27,155	17,885	11,601	7,782	6,537	Upgrade
Research & Development	72,278	48,461	36,339	29,209	22,579	18,866	15,832	13,421	8,842	5,827	Upgrade
Other Operating Expenses	30,874	24,111	17,687	15,539	12,137	11,239	9,607	8,367	4,484	3,695	Upgrade
Operating Expenses	275,244	195,496	116,939	95,043	70,922	57,260	43,324	33,389	21,108	16,059	Upgrade
Operating Income	13,236	-13,277	15,671	24,560	20,842	12,842	12,847	9,593	15,323	12,837	Upgrade
Interest Expense / Income	3,396	3,711	2,373	74	945	897	1,208	1,293	0	0	Upgrade
Other Expense / Income	-52,359	-9,749	-24,608	138	-34,288	-2,272	517	-5,296	-7,152	-3,876	Upgrade
Pretax Income	62,199	-7,239	37,906	24,348	54,185	14,217	11,122	13,596	22,475	16,713	Upgrade
Income Tax	22,734	7,430	13,193	11,656	8,201	5,016	4,324	3,917	5,455	3,239	Upgrade
Net Income	39,465	-14,669	24,713	12,692	45,984	9,201	6,798	9,679	17,020	13,474	Upgrade
Net Income Growth	-	-	94.71%	-72.40%	399.77%	35.35%	-29.77%	-43.13%	26.32%	63.86%	Upgrade
Shares Outstanding (Basic)	368	362	341	327	327	325	321	319	319	327	Upgrade
Shares Outstanding (Diluted)	377	362	353	335	335	331	326	324	326	335	Upgrade
Shares Change	4.04%	2.55%	5.35%	0.08%	1.18%	1.57%	0.75%	-0.58%	-2.68%	-0.33%	Upgrade
EPS (Basic)	107.24	-40.48	72.52	38.80	140.77	28.33	21.19	30.39	53.30	41.25	Upgrade
EPS (Diluted)	82.53	-40.48	69.77	37.81	137.20	27.77	20.84	29.90	52.27	40.27	Upgrade
EPS Growth	-	-	84.53%	-72.44%	394.06%	33.25%	-30.30%	-42.80%	29.80%	64.37%	Upgrade
Free Cash Flow	-10,264	-35,328	8,053	23,880	124	11,456	15,838	6,425	5,999	9,769	Upgrade
Free Cash Flow Per Share	-27.89	-97.49	23.63	73.00	0.38	35.28	49.37	20.17	18.79	29.91	Upgrade
Gross Margin	55.30%	51.16%	60.73%	68.19%	71.88%	74.53%	73.98%	71.89%	71.76%	73.15%	Upgrade
Operating Margin	2.54%	-3.73%	7.18%	14.00%	16.33%	13.65%	16.92%	16.04%	30.18%	32.50%	Upgrade
Profit Margin	7.56%	-4.12%	11.32%	7.24%	36.02%	9.78%	8.95%	16.19%	33.53%	34.11%	Upgrade
Free Cash Flow Margin	-1.97%	-9.92%	3.69%	13.62%	0.10%	12.18%	20.86%	10.75%	11.82%	24.73%	Upgrade
Effective Tax Rate	36.55%	-	34.80%	47.87%	15.14%	35.28%	38.88%	28.81%	24.27%	19.38%	Upgrade
EBITDA	105,413	38,192	70,622	49,561	72,917	30,485	21,937	22,680	26,959	20,408	Upgrade
EBITDA Margin	20.21%	10.72%	32.34%	28.26%	57.12%	32.41%	28.89%	37.93%	53.10%	51.66%	Upgrade
Depreciation & Amortization	39,818	41,720	30,343	25,139	17,787	15,371	9,607	7,791	4,484	3,695	Upgrade
EBIT	65,595	-3,528	40,279	24,422	55,130	15,114	12,330	14,889	22,475	16,713	Upgrade
EBIT Margin	12.57%	-0.99%	18.45%	13.92%	43.19%	16.07%	16.24%	24.90%	44.27%	42.31%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).