Nebius Group N.V. (NBIS)

NASDAQ: NBIS · Real-Time Price · USD

225.74

+13.16 (6.19%)

At close: Aug 4, 2026, 4:00 PM EDT

221.70

-4.04 (-1.79%)

Pre-market: Aug 5, 2026, 5:30 AM EDT

Nebius Group Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	877.9	529.8	91.5	9.8	13.5	4,762
Revenue Growth	453.18%	479.02%	833.67%	-27.41%	-99.72%	61.28%
Gross Profit	632.6	363.6	47.8	-9.8	-14.9	2,436
Operating Income	-603.9	-611.7	-399.6	-285.7	-158	-177.52
Net Income	836.4	82.5	-641.4	241.3	745.6	-196.13
Earnings Per Share	3.20	0.33	-2.28	0.65	1.59	-0.54
EPS Growth	-	-	-	-59.12%	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Nebius	480.3	480.3	68.3	9.6	0.5
Avride	1.3	1.3	0.3	-	0.3
Toloka	-	-	26.4	11.1	10.5
TripleTen	54.1	54.1	28.8	8.2	2.2
Eliminations	-5.9	-5.9	-6.3	-8	-
Revenue (Total)	529.8	529.8	91.5	9.8	13.5

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	9,298	3,678	2,435	121.2	1,127	1,427
Total Debt	9,496	4,888	36.4	16.5	1,220	1,722
Net Cash (Debt)	-198	-1,210	2,398	104.7	-92.94	-294.53
Net Cash Growth	-	-	2190.64%	-	-	-
Net Cash Per Share	-0.76	-4.89	8.53	0.28	-0.25	-0.81

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	2,840	384.8	245.6	829.8	697	124.25
Capital Expenditures	-5,995	-4,066	-807.5	-82.9	-14.6	-596.6
Free Cash Flow	-3,155	-3,681	-561.9	746.9	682.4	-472.35
Free Cash Flow Growth	-	-	-	9.45%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	72.06%	68.63%	52.24%	-100.00%	-110.37%	51.16%
Operating Margin	-68.79%	-115.46%	-436.72%	-2915.31%	-1170.37%	-3.73%
Pretax Margin	15.54%	2.60%	-385.79%	-3030.61%	-1325.19%	-2.03%
Profit Margin	85.94%	1.85%	-384.70%	-3051.02%	-9116.30%	-4.11%
FCF Margin	-359.37%	-694.83%	-614.10%	7621.43%	5054.81%	-9.92%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	70.53	253.65	-	29.14	11.91	-
Forward PE	-	20.00	20.00	20.00	20.00	45.58
P/FCF Ratio	-	-	-	9.17	10.03	-
PS Ratio	65.84	39.98	71.37	698.62	507.15	4.56