Clear Secure, Inc. (YOU)
NYSE: YOU · Real-Time Price · USD
24.28
-2.00 (-7.61%)
May 8, 2025, 4:00 PM - Market closed
Clear Secure Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 802.81 | 770.49 | 613.58 | 437.43 | 253.95 | 230.8 | Upgrade
|
| Revenue Growth (YoY) | 21.59% | 25.57% | 40.27% | 72.25% | 10.03% | 20.03% | Upgrade
|
| Cost of Revenue | 299.11 | 283.45 | 233.97 | 161.05 | 104.94 | 73.72 | Upgrade
|
| Gross Profit | 503.7 | 487.04 | 379.61 | 276.38 | 149.02 | 157.08 | Upgrade
|
| Selling, General & Admin | 269.93 | 266.32 | 263.92 | 318.83 | 204.1 | 134.55 | Upgrade
|
| Research & Development | 72.25 | 73.35 | 74.44 | 66.8 | 47.49 | 32.04 | Upgrade
|
| Operating Expenses | 369.09 | 366.15 | 360.01 | 404.42 | 263.95 | 176.01 | Upgrade
|
| Operating Income | 134.61 | 120.89 | 19.6 | -128.04 | -114.93 | -18.93 | Upgrade
|
| Interest Expense | - | - | - | - | -0.35 | - | Upgrade
|
| Interest & Investment Income | 28.74 | 32.51 | 29.01 | 6.59 | - | 0.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -88.34 | -88.35 | 4.93 | 7.03 | 4.91 | 9.02 | Upgrade
|
| EBT Excluding Unusual Items | 75 | 65.05 | 53.54 | -114.43 | -110.37 | -9.29 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.46 | - | - | - | Upgrade
|
| Asset Writedown | -0.72 | -0.72 | -4.98 | -3.07 | -4.57 | - | Upgrade
|
| Other Unusual Items | 2.3 | 2.3 | 2.5 | - | - | - | Upgrade
|
| Pretax Income | 76.58 | 66.63 | 50.61 | -117.5 | -114.94 | -9.29 | Upgrade
|
| Income Tax Expense | -155.19 | -158.65 | 0.72 | -2.06 | 0.23 | 0.02 | Upgrade
|
| Earnings From Continuing Operations | 231.77 | 225.27 | 49.89 | -115.44 | -115.17 | -9.31 | Upgrade
|
| Minority Interest in Earnings | -55.49 | -55.6 | -21.78 | 49.86 | 79.09 | - | Upgrade
|
| Net Income | 176.28 | 169.68 | 28.11 | -65.57 | -36.08 | -9.31 | Upgrade
|
| Net Income to Common | 176.28 | 169.68 | 28.11 | -65.57 | -36.08 | -9.31 | Upgrade
|
| Net Income Growth | 238.09% | 503.66% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 95 | 94 | 91 | 82 | 77 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 145 | 92 | 82 | 77 | 7 | Upgrade
|
| Shares Change (YoY) | 57.61% | 57.73% | 11.56% | 7.27% | 1033.89% | - | Upgrade
|
| EPS (Basic) | 1.86 | 1.81 | 0.31 | -0.80 | -0.47 | -1.38 | Upgrade
|
| EPS (Diluted) | 1.59 | 1.56 | 0.31 | -0.80 | -0.48 | -1.38 | Upgrade
|
| EPS Growth | 182.03% | 408.65% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 283.67 | 199.48 | 136.95 | 41.56 | -28.84 | Upgrade
|
| Free Cash Flow Per Share | - | 1.96 | 2.18 | 1.67 | 0.54 | -4.27 | Upgrade
|
| Dividend Per Share | 0.325 | 0.415 | 0.160 | - | - | - | Upgrade
|
| Dividend Growth | 30.00% | 159.38% | - | - | - | - | Upgrade
|
| Gross Margin | 62.74% | 63.21% | 61.87% | 63.18% | 58.68% | 68.06% | Upgrade
|
| Operating Margin | 16.77% | 15.69% | 3.19% | -29.27% | -45.26% | -8.20% | Upgrade
|
| Profit Margin | 21.96% | 22.02% | 4.58% | -14.99% | -14.21% | -4.03% | Upgrade
|
| Free Cash Flow Margin | - | 36.82% | 32.51% | 31.31% | 16.36% | -12.50% | Upgrade
|
| EBITDA | 148.37 | 134.25 | 32.94 | -116.93 | -107.99 | -13.25 | Upgrade
|
| EBITDA Margin | 18.48% | 17.42% | 5.37% | -26.73% | -42.52% | -5.74% | Upgrade
|
| D&A For EBITDA | 13.77 | 13.36 | 13.34 | 11.12 | 6.94 | 5.68 | Upgrade
|
| EBIT | 134.61 | 120.89 | 19.6 | -128.04 | -114.93 | -18.93 | Upgrade
|
| EBIT Margin | 16.77% | 15.69% | 3.19% | -29.27% | -45.26% | -8.20% | Upgrade
|
| Effective Tax Rate | - | - | 1.43% | - | - | - | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.