Yum China Holdings, Inc. (YUMC)
NYSE: YUMC · Real-Time Price · USD
47.71
+0.11 (0.24%)
Aug 12, 2026, 11:10 AM EDT - Market open
Yum China Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,438 | 11,797 | 11,303 | 10,978 | 9,569 | 9,853 | |
Revenue Growth | 8.78% | 4.37% | 2.96% | 14.72% | -2.88% | 19.24% |
Cost of Revenue | 9,699 | 9,236 | 8,972 | 8,701 | 7,829 | 7,734 |
Gross Profit | 2,739 | 2,561 | 2,331 | 2,277 | 1,740 | 2,119 |
Selling, General & Admin | 588 | 581 | 568 | 638 | 594 | 564 |
Other Operating Expenses | 769 | 690 | 601 | 533 | 517 | 169 |
Total Operating Expenses | 1,357 | 1,271 | 1,169 | 1,171 | 1,111 | 733 |
Operating Income | 1,382 | 1,290 | 1,162 | 1,106 | 629 | 1,386 |
Interest Income | 69 | 92 | 129 | 169 | 84 | 60 |
Other Non-Operating Income (Expense) | 7 | -9 | 45 | -45 | -28 | -54 |
Total Non-Operating Income (Expense) | 76 | 83 | 174 | 124 | 56 | 6 |
Pretax Income | 1,425 | 1,358 | 1,331 | 1,226 | 687 | 1,392 |
Provision for Income Taxes | 385 | 369 | 356 | 329 | 207 | 369 |
Net Income | 1,053 | 1,004 | 980 | 901 | 478 | 1,023 |
Minority Interest in Earnings | 78 | 75 | 69 | 74 | 36 | 33 |
Net Income to Common | 975 | 929 | 911 | 827 | 442 | 990 |
Net Income Growth | 6.09% | 1.98% | 10.16% | 87.10% | -55.35% | 26.28% |
Shares Outstanding (Basic) | 357 | 369 | 388 | 416 | 421 | 422 |
Shares Outstanding (Diluted) | 358 | 371 | 390 | 420 | 425 | 434 |
Shares Change | -5.66% | -4.87% | -7.14% | -1.18% | -2.07% | 7.96% |
EPS (Basic) | 2.74 | 2.52 | 2.34 | 1.99 | 1.05 | 2.34 |
EPS (Diluted) | 2.73 | 2.51 | 2.33 | 1.97 | 1.04 | 2.28 |
EPS Growth | 12.81% | 7.72% | 18.27% | 89.42% | -54.39% | 16.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 940 | 840 | 714 | 763 | 734 | 442 |
Free Cash Flow Growth | 12.71% | 17.65% | -6.42% | 3.95% | 66.06% | -36.40% |
Free Cash Flow Per Share | 2.62 | 2.26 | 1.83 | 1.82 | 1.73 | 1.02 |
Dividends Per Share | 1.060 | 0.960 | 0.640 | 0.520 | 0.480 | 0.480 |
Dividend Growth | 32.50% | 50.00% | 23.08% | 8.33% | 0% | 100.00% |
Gross Margin | 22.02% | 21.71% | 20.62% | 20.74% | 18.18% | 21.51% |
Operating Margin | 11.11% | 10.94% | 10.28% | 10.07% | 6.57% | 14.07% |
Profit Margin | 8.47% | 8.51% | 8.67% | 8.21% | 5.00% | 10.38% |
FCF Margin | 7.56% | 7.12% | 6.32% | 6.95% | 7.67% | 4.49% |
EBITDA | 1,848 | 1,738 | 1,638 | 1,559 | 1,231 | 1,902 |
EBITDA Margin | 14.86% | 14.73% | 14.49% | 14.20% | 12.86% | 19.30% |
EBIT | 1,382 | 1,290 | 1,162 | 1,106 | 629 | 1,386 |
EBIT Margin | 11.11% | 10.94% | 10.28% | 10.07% | 6.57% | 14.07% |
Effective Tax Rate | 27.02% | 27.17% | 26.75% | 26.84% | 30.13% | 26.51% |