Zimmer Biomet Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8,409	8,232	7,679	7,394	6,940	6,827
Revenue Growth (YoY)	9.23%	7.20%	3.85%	6.55%	1.65%	11.42%
Cost of Revenue	2,520	2,494	2,191	2,084	2,020	1,960
Gross Profit	5,889	5,738	5,487	5,310	4,920	4,867
Selling, General & Admin	3,348	3,257	2,930	2,839	2,762	2,843
Depreciation & Amortization Expenses	676.9	665.9	591.9	561.5	526.8	529.5
Research & Development	451.3	458.5	437.4	458.7	406	435.8
Other Operating Expenses	233.5	258.1	242.6	173.6	529.6	197.9
Total Operating Expenses	4,710	4,640	4,202	4,033	4,224	4,007
Operating Income	1,179	1,098	1,286	1,278	696.3	860.3
Interest Expense	-295.4	-292.8	-218	-201.2	-164.8	-208.4
Other Non-Operating Income (Expense)	19.6	25.5	-31.1	-9.3	-128	-152.9
Total Non-Operating Income (Expense)	-275.8	-267.3	-249.1	-210.5	-292.8	-361.3
Pretax Income	903.1	830.8	1,037	1,067	403.5	499
Provision for Income Taxes	142.3	125.7	131.4	42.2	112.3	53.5
Net Income	761.1	705.1	903.8	1,024	231.4	401.6
Minority Interest in Earnings	-0.4	-0.1	1.5	1.1	1	0.5
Earnings From Discontinued Operations	-	-	-	-	-58.8	-43.4
Net Income to Common	761.1	705.1	903.8	1,024	231.4	401.6
Net Income Growth	-16.67%	-21.98%	-11.74%	342.52%	-42.38%	-
Shares Outstanding (Basic)	197	198	203	209	210	209
Shares Outstanding (Diluted)	198	199	204	210	210	210
Shares Change (YoY)	-2.23%	-2.55%	-2.77%	-0.29%	-0.05%	1.64%
EPS (Basic)	3.87	3.56	4.45	4.91	1.10	1.93
EPS (Diluted)	3.85	3.55	4.43	4.88	1.10	1.91
EPS Growth	-14.82%	-19.86%	-9.22%	343.64%	-42.41%	-
Shares Outstanding	198.18	198.18	199.1	205.6	209	209
Free Cash Flow	1,214	1,172	1,055	978.8	910	987.1
Free Cash Flow Growth	3.56%	11.07%	7.82%	7.56%	-7.81%	40.07%
Free Cash Flow Per Share	6.14	5.90	5.18	4.67	4.33	4.69
Dividends Per Share	0.960	0.960	0.960	0.960	0.960	0.960
Gross Margin	70.03%	69.71%	71.46%	71.82%	70.90%	71.29%
Operating Margin	14.02%	13.34%	16.74%	17.28%	10.03%	12.60%
Profit Margin	9.05%	8.57%	11.79%	13.86%	4.20%	6.53%
FCF Margin	14.43%	14.24%	13.74%	13.24%	13.11%	14.46%
EBITDA	2,288	2,192	2,282	2,229	1,623	1,798
EBITDA Margin	27.21%	26.63%	29.72%	30.15%	23.38%	26.34%
EBIT	1,179	1,098	1,286	1,278	696.3	860.3
EBIT Margin	14.02%	13.34%	16.74%	17.28%	10.03%	12.60%
Effective Tax Rate	15.76%	15.13%	12.68%	3.95%	27.83%	10.72%

Updated Apr 28, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q