| 424.2 | 591.9 | 525.5 | 415.8 | 375.7 | 378.1 |
Cash & Short-Term Investments | 424.2 | 591.9 | 525.5 | 415.8 | 375.7 | 378.1 |
| -69.36% | 12.64% | 26.38% | 10.67% | -0.64% | -52.86% |
| 1,729 | 1,704 | 1,481 | 1,442 | 1,382 | 1,260 |
| 2,247 | 2,286 | 2,235 | 2,385 | 2,147 | 2,148 |
| 562.9 | 537.3 | 430.1 | 366.1 | 522.9 | 1,099 |
| 4,963 | 5,120 | 4,672 | 4,610 | 4,427 | 4,885 |
Net Property, Plant & Equipment | 2,212 | 2,207 | 2,049 | 2,060 | 1,873 | 1,837 |
| 4,548 | 4,717 | 4,598 | 4,856 | 5,064 | 5,534 |
| 9,932 | 9,947 | 8,951 | 8,819 | 8,580 | 8,919 |
| 1,068 | 1,100 | 1,096 | 1,152 | 1,122 | 2,282 |
|
| 361.2 | 303 | 194.6 | 410.6 | 354.1 | 306.5 |
| 293.9 | - | - | - | 38.5 | 62 |
Current Portion of Long-Term Debt | 1,176 | 587.1 | 863 | 900 | 544.3 | 1,605 |
Other Current Liabilities | 1,033 | 1,694 | 1,393 | 1,547 | 1,460 | 1,556 |
Total Current Liabilities | 2,864 | 2,584 | 2,451 | 2,857 | 2,358 | 3,468 |
| 6,295 | 6,932 | 5,342 | 4,868 | 5,152 | 5,464 |
Other Long-Term Liabilities | 880.6 | 870.2 | 1,097 | 1,283 | 1,529 | 1,858 |
Total Long-Term Liabilities | 7,176 | 7,802 | 6,438 | 6,151 | 6,681 | 7,322 |
|
| 3.2 | 3.2 | 3.2 | 3.2 | 3.1 | 3.1 |
| -9,141 | -8,889 | -8,406 | -7,562 | -6,867 | -6,718 |
Additional Paid-in Capital | 10,199 | 10,179 | 10,038 | 9,846 | 9,504 | 9,315 |
Accumulated Other Comprehensive Income | -190.4 | -205.7 | -262.8 | -191 | -179.3 | -231.6 |
| 11,803 | 11,611 | 11,095 | 10,385 | 9,559 | 10,292 |
Total Common Shareholders' Equity | 12,673 | 12,706 | 12,476 | 12,481 | 12,020 | 12,661 |
| 8.2 | 8.1 | 8.1 | 7.7 | 6.7 | 5.7 |
| 12,682 | 12,698 | 12,468 | 12,488 | 12,027 | 12,666 |
Total Liabilities & Equity | 22,722 | 23,092 | 21,365 | 21,497 | 21,066 | 23,456 |
| 7,471 | 7,519 | 6,205 | 5,768 | 5,697 | 7,069 |
| -7,047 | -6,927 | -5,679 | -5,352 | -5,321 | -6,691 |
| -35.63 | -34.86 | -27.85 | -25.52 | -25.30 | -31.80 |
| 12,673 | 12,706 | 12,476 | 12,481 | 12,020 | 12,661 |
| 64.09 | 63.94 | 61.19 | 59.52 | 57.16 | 60.17 |
| -1,806 | -1,959 | -1,073 | -1,194 | -1,624 | -1,792 |
Tangible Book Value Per Share | -9.13 | -9.86 | -5.26 | -5.70 | -7.72 | -8.52 |