Ziff Davis, Inc. (ZD)
NASDAQ: ZD · Real-Time Price · USD
30.80
+0.61 (2.00%)
At close: Feb 18, 2026, 4:00 PM EST
30.83
+0.03 (0.11%)
After-hours: Feb 18, 2026, 4:10 PM EST
Revenue by Geography
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
United States Revenue | - | 1.17B | 1.14B | |||||||||||
United States Revenue Growth | - | 2.44% | -3.73% | |||||||||||
All Other Countries Revenue | - | 236.12M | 226.17M | |||||||||||
All Other Countries Revenue Growth | - | 4.40% | 8.18% | |||||||||||
Revenue (Total) | 1.46B | 1.40B | 1.36B | |||||||||||
Revenue (Total) Growth | 3.97% | 2.76% | -1.94% |
Revenue Breakdown
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
Technology & Shopping Revenue | 380.58M | 361.88M | 330.56M | |||||||||||
Technology & Shopping Revenue Growth | 5.17% | 9.48% | -14.12% | |||||||||||
Gaming & Entertainment Revenue | 182.77M | 180.28M | 168.82M | |||||||||||
Gaming & Entertainment Revenue Growth | 1.38% | 6.78% | 1.50% | |||||||||||
Health & Wellness Revenue | 393.22M | 362.41M | 361.92M | |||||||||||
Health & Wellness Revenue Growth | 8.50% | 0.13% | 7.75% | |||||||||||
Connectivity Revenue | 224.65M | 213.62M | 211.52M | |||||||||||
Connectivity Revenue Growth | 5.17% | 0.99% | 10.60% | |||||||||||
Cybersecurity and Martech Revenue | - | - | 291.21M | |||||||||||
Cybersecurity and Martech Revenue Growth | - | - | -6.85% | |||||||||||
Revenue (Other) | 276.16M | 283.50M | - | |||||||||||
Revenue (Total) | 1.46B | 1.40B | 1.36B | |||||||||||
Revenue (Total) Growth | 3.97% | 2.76% | -1.94% |
Revenue Breakdown 2
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
Advertising Revenue | - | - | 747.25M | |||||||||||
Advertising Revenue Growth | - | - | -5.19% | |||||||||||
Subscription and licensing Revenue | - | - | 283.47M | |||||||||||
Subscription and licensing Revenue Growth | - | - | 15.85% | |||||||||||
Other Digital Media Revenue | - | - | 42.24M | |||||||||||
Other Digital Media Revenue Growth | - | - | -8.85% | |||||||||||
Total Digital Media Revenue | - | - | 1.07B | |||||||||||
Total Digital Media Revenue Growth | - | - | -0.57% | |||||||||||
Cybersecurity and Martech Revenue | - | - | 291.21M | |||||||||||
Cybersecurity and Martech Revenue Growth | - | - | -6.85% | |||||||||||
Eliminations from Revenue | - | - | -152.00K | |||||||||||
Revenue (Total) | 1.46B | 1.40B | 1.36B | |||||||||||
Revenue (Total) Growth | 3.97% | 2.76% | -1.94% |
EBIT
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
Technology & Shopping Income from Operations | 10.39M | -71.07M | -50.50M | |||||||||||
Gaming & Entertainment Income from Operations | 54.96M | 54.00M | 57.30M | |||||||||||
Gaming & Entertainment Income from Operations Growth | 1.78% | -5.76% | 7.25% | |||||||||||
Health & Wellness Income from Operations | 82.90M | 67.21M | 63.58M | |||||||||||
Health & Wellness Income from Operations Growth | 23.34% | 5.71% | -3.99% | |||||||||||
Connectivity Income from Operations | 72.27M | 79.37M | 70.59M | |||||||||||
Connectivity Income from Operations Growth | -8.95% | 12.44% | -9.92% | |||||||||||
Cybersecurity & Martech Income from Operations | 26.23M | 54.96M | 43.21M | |||||||||||
Cybersecurity & Martech Income from Operations Growth | -52.28% | 27.20% | -15.21% | |||||||||||
Corporate Income from Operations | -71.18M | -70.82M | -51.57M | |||||||||||
Operating Income (Other) | 17.58M | - | - | |||||||||||
Operating Income (Total) | 193.14M | 113.65M | 132.61M | |||||||||||
Operating Income (Total) Growth | 69.95% | -14.30% | -33.34% |
EBIT 2
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
Digital Media Operating Income | - | - | 140.99M | |||||||||||
Digital Media Operating Income Growth | - | - | -29.13% | |||||||||||
Cybersecurity and Martech Operating Income | - | - | 43.06M | |||||||||||
Cybersecurity and Martech Operating Income Growth | - | - | -14.23% | |||||||||||
Corporate Operating Income | - | - | -51.44M | |||||||||||
Operating Income (Total) | 193.14M | 113.65M | 132.61M | |||||||||||
Operating Income (Total) Growth | 69.95% | -14.30% | -33.34% |
Adjusted EBITDA
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
Technology & Shopping Adjusted EBITDA | 124.92M | 121.39M | 100.67M | |||||||||||
Technology & Shopping Adjusted EBITDA Growth | 2.90% | 20.59% | - | |||||||||||
Gaming & Entertainment Adjusted EBITDA | 70.73M | 68.62M | 70.87M | |||||||||||
Gaming & Entertainment Adjusted EBITDA Growth | 3.07% | -3.16% | - | |||||||||||
Health & Wellness Adjusted EBITDA | 147.63M | 135.38M | 138.80M | |||||||||||
Health & Wellness Adjusted EBITDA Growth | 9.05% | -2.46% | - | |||||||||||
Connectivity Adjusted EBITDA | 110.20M | 110.09M | 107.22M | |||||||||||
Connectivity Adjusted EBITDA Growth | 0.09% | 2.68% | - | |||||||||||
Cybersecurity & Martech Adjusted EBITDA | 91.97M | 98.79M | 101.57M | |||||||||||
Cybersecurity & Martech Adjusted EBITDA Growth | -6.91% | -2.74% | - | |||||||||||
Corporate Adjusted EBITDA | -41.74M | -40.77M | -36.82M | |||||||||||
Operating Income (Total) | 193.14M | 113.65M | 132.61M | |||||||||||
Operating Income (Total) Growth | 69.95% | -14.30% | -33.34% |
Key Performance Indicators
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
Net Advertising Revenue Retention | - | 92.00% | 87.10% | |||||||||||
Technology & Shopping Advertisers | 634.00 | 793.00 | 736.00 | |||||||||||
Technology & Shopping Advertisers Growth | -20.05% | 7.75% | - | |||||||||||
Gaming & Entertainment Advertisers | 431.00 | 432.00 | 426.00 | |||||||||||
Gaming & Entertainment Advertisers Growth | -0.23% | 1.41% | - | |||||||||||
Health & Wellness Advertisers | 825.00 | 778.00 | 882.00 | |||||||||||
Health & Wellness Advertisers Growth | 6.04% | -11.79% | - | |||||||||||
Connectivity Advertisers | - | 33.00 | 35.00 | |||||||||||
Connectivity Advertisers Growth | - | -5.71% | - | |||||||||||
Total Number of Advertisers | 1.89K | 1.90K | 1.94K | |||||||||||
Total Number of Advertisers Growth | -0.47% | -2.27% | -4.94% | |||||||||||
Technology & Shopping - Quarterly Revenue Per Advertiser | 132.85K | 163.95K | 138.38K | |||||||||||
Technology & Shopping - Quarterly Revenue Per Advertiser Growth | -18.97% | 18.48% | - | |||||||||||
Gaming & Entertainment - Quarterly Revenue per Advertiser | 74.05K | 80.90K | 84.36K | |||||||||||
Gaming & Entertainment - Quarterly Revenue per Advertiser Growth | -8.46% | -4.10% | - | |||||||||||
Health & Wellness - Quarterly Revenue per Advertiser | 103.13K | 115.60K | 103.88K | |||||||||||
Health & Wellness - Quarterly Revenue per Advertiser Growth | -10.79% | 11.28% | - | |||||||||||
Connectivity - Quarterly Revenue per Advertiser | - | 99.13K | 91.67K | |||||||||||
Connectivity - Quarterly Revenue per Advertiser Growth | - | 8.14% | - | |||||||||||
Consolidated Total - Quarterly Revenue per Advertiser | - | 135.76K | 119.98K | |||||||||||
Consolidated Total - Quarterly Revenue per Advertiser Growth | - | 13.16% | 1.36% | |||||||||||
Technology & Shopping Customers | - | 200.00 | 100.00 | |||||||||||
Technology & Shopping Customers Growth | - | 100.00% | - | |||||||||||
Gaming & Entertainment Customers | 514.00K | 600.00K | 416.00K | |||||||||||
Gaming & Entertainment Customers Growth | -14.33% | 44.23% | - | |||||||||||
Health & Wellness Customers | 1.90M | 1.77M | 1.47M | |||||||||||
Health & Wellness Customers Growth | 7.40% | 20.56% | - | |||||||||||
Connectivity Customers | 25.00K | 25.00K | 23.00K | |||||||||||
Connectivity Customers Growth | - | 8.70% | - | |||||||||||
Cybersecurity & Martech Customers | 1.23M | 1.25M | 1.36M | |||||||||||
Cybersecurity & Martech Customers Growth | -1.68% | -7.73% | - | |||||||||||
Total Number of Customers | 3.67M | 3.65M | 3.27M | |||||||||||
Total Number of Customers Growth | 0.66% | 11.73% | 3.91% | |||||||||||
Technology & Shopping - Average Quarterly Revenue per Customer | - | 10.01K | 17.27K | |||||||||||
Technology & Shopping - Average Quarterly Revenue per Customer Growth | - | -42.04% | - | |||||||||||
Gaming & Entertainment - Average Quarterly Revenue per Customer | 30.49 | 26.65 | 31.92 | |||||||||||
Gaming & Entertainment - Average Quarterly Revenue per Customer Growth | 14.41% | -16.51% | - | |||||||||||
Health & Wellness - Average Quarterly Revenue per Customer | 7.17 | 7.32 | 7.44 | |||||||||||
Health & Wellness - Average Quarterly Revenue per Customer Growth | -2.05% | -1.61% | - | |||||||||||
Connectivity - Average Quarterly Revenue per Customer | 1.99K | 1.92K | 2.06K | |||||||||||
Connectivity - Average Quarterly Revenue per Customer Growth | 3.81% | -6.95% | - | |||||||||||
Cybersecurity & Martech - Average Quarterly Revenue per Customer | 56.13 | 55.11 | 52.98 | |||||||||||
Cybersecurity & Martech - Average Quarterly Revenue per Customer Growth | 1.85% | 4.02% | - | |||||||||||
Consolidated Total - Average Quarterly Revenue per Customer | - | 40.44 | 44.77 | |||||||||||
Consolidated Total - Average Quarterly Revenue per Customer Growth | - | -9.67% | 0.18% | |||||||||||
Churn Rate | - | 2.83% | 2.86% |
Updated Sep 30, 2025. Data Source: Fiscal.ai.