Zedge, Inc. (ZDGE)
NYSEAMERICAN: ZDGE · Real-Time Price · USD
2.980
-0.010 (-0.33%)
Jul 24, 2026, 4:00 PM EDT - Market closed
Zedge Income Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 31.32 | 29.4 | 30.09 | 27.24 | 26.55 | 19.57 | |
Revenue Growth (YoY) | 6.14% | -2.30% | 10.46% | 2.62% | 35.65% | 106.64% |
Cost of Revenue | 2.15 | 1.84 | 1.86 | 2.24 | 1.64 | 1.19 |
Gross Profit | 29.18 | 27.56 | 28.23 | 25 | 24.9 | 18.38 |
Selling, General & Admin | 25.75 | 27.19 | 25.63 | 21.86 | 15.06 | 9.31 |
Depreciation & Amortization Expenses | 0.76 | 1.15 | 2.45 | 3.27 | 1.97 | 1.26 |
Other Operating Expenses | 0.69 | 2.45 | 11.96 | 6.78 | -3.96 | - |
Total Operating Expenses | 27.21 | 30.79 | 40.04 | 31.91 | 13.07 | 10.57 |
Operating Income | -1.62 | -3.23 | -11.81 | -6.91 | 11.84 | 7.8 |
Interest Income | 0.57 | 0.67 | 0.63 | 0.31 | 0.05 | 0.25 |
Other Non-Operating Income (Expense) | -0.22 | -0.15 | -0.19 | 0.04 | -0.28 | -0 |
Total Non-Operating Income (Expense) | 0.35 | 0.52 | 0.44 | 0.35 | -0.23 | 0.24 |
Pretax Income | -1.27 | -2.72 | -11.37 | -6.56 | 11.61 | 8.05 |
Provision for Income Taxes | -0.13 | -0.33 | -2.2 | -0.46 | 1.89 | -0.2 |
Net Income | -1.13 | -2.39 | -9.17 | -6.1 | 9.71 | 8.25 |
Net Income to Common | -1.13 | -2.39 | -9.17 | -6.1 | 9.71 | 8.25 |
Net Income Growth | - | - | - | - | 17.77% | - |
Shares Outstanding (Basic) | 13 | 14 | 14 | 14 | 14 | 13 |
Shares Outstanding (Diluted) | 13 | 14 | 14 | 14 | 15 | 14 |
Shares Change (YoY) | -5.45% | -2.53% | -0.03% | -5.15% | 5.87% | 26.17% |
EPS (Basic) | -0.09 | -0.17 | -0.65 | -0.43 | 0.69 | 0.63 |
EPS (Diluted) | -0.09 | -0.17 | -0.65 | -0.43 | 0.65 | 0.59 |
EPS Growth | - | - | - | - | 10.17% | - |
Free Cash Flow | 3.52 | 3.34 | 5.8 | 3.11 | 11.45 | 10.13 |
Free Cash Flow Growth | 4.02% | -42.46% | 86.71% | -72.85% | 13.00% | 377.38% |
Free Cash Flow Per Share | 0.27 | 0.24 | 0.41 | 0.22 | 0.77 | 0.72 |
Dividends Per Share | 0.052 | - | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 93.15% | 93.74% | 93.82% | 91.77% | 93.82% | 93.90% |
Operating Margin | -5.17% | -10.99% | -39.23% | -25.37% | 44.60% | 39.87% |
Profit Margin | -3.62% | -8.14% | -30.48% | -22.40% | 36.59% | 42.15% |
FCF Margin | 11.23% | 11.36% | 19.28% | 11.41% | 43.12% | 51.77% |
EBITDA | -0.86 | -2.08 | -9.34 | -3.64 | 13.8 | 9.06 |
EBITDA Margin | -2.74% | -7.09% | -31.03% | -13.36% | 52.00% | 46.32% |
EBIT | -1.62 | -3.23 | -11.81 | -6.91 | 11.84 | 7.8 |
EBIT Margin | -5.17% | -10.99% | -39.23% | -25.37% | 44.60% | 39.87% |
Effective Tax Rate | 10.57% | 11.96% | 19.33% | 7.04% | 16.30% | -2.51% |