Zedge, Inc. (ZDGE)
NYSEAMERICAN: ZDGE · Real-Time Price · USD
2.940
-0.040 (-1.34%)
Aug 14, 2026, 4:00 PM EDT - Market closed
Zedge Income Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 31.32 | 29.4 | 30.09 | 27.24 | 26.55 | 19.57 | |
Revenue Growth | 6.14% | -2.30% | 10.46% | 2.62% | 35.65% | 106.64% |
Cost of Revenue | 2.13 | 1.84 | 1.86 | 2.24 | 1.64 | 1.19 |
Gross Profit | 29.19 | 27.56 | 28.23 | 25 | 24.9 | 18.38 |
Selling, General & Admin | 25.76 | 27.19 | 25.63 | 21.86 | 15.06 | 9.31 |
Operating Expenses | 26.52 | 28.34 | 28.08 | 25.13 | 17.03 | 10.57 |
Operating Income | 2.67 | -0.78 | 0.15 | -0.13 | 7.88 | 7.8 |
Interest & Investment Income | 0.56 | 0.67 | 0.68 | 0.31 | 0.05 | 0.03 |
Currency Exchange Gain (Loss) | -0.22 | -0.15 | -0.19 | 0.04 | -0.28 | -0 |
EBT Excluding Unusual Items | 3.02 | -0.26 | 0.64 | 0.22 | 7.65 | 7.83 |
Merger & Restructuring Charges | -0.55 | -1.61 | - | - | - | - |
Impairment of Goodwill | - | - | - | -8.73 | - | - |
Gain (Loss) on Sale of Investments | - | - | -0.05 | - | - | - |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | - | - | - | - |
Asset Writedown | -3.72 | -0.83 | -11.96 | - | - | - |
Other Unusual Items | - | - | - | 1.94 | 3.96 | 0.22 |
Pretax Income | -1.27 | -2.72 | -11.37 | -6.56 | 11.61 | 8.05 |
Income Tax Expense | -0.13 | -0.33 | -2.2 | -0.46 | 1.89 | -0.2 |
Net Income | -1.13 | -2.39 | -9.17 | -6.1 | 9.71 | 8.25 |
Net Income to Common | -1.13 | -2.39 | -9.17 | -6.1 | 9.71 | 8.25 |
Net Income Growth | - | - | - | - | 17.77% | - |
Shares Outstanding (Basic) | 13 | 14 | 14 | 14 | 14 | 13 |
Shares Outstanding (Diluted) | 13 | 14 | 14 | 14 | 15 | 14 |
Shares Change | -5.80% | -2.53% | -0.03% | -5.15% | 5.87% | 26.17% |
EPS (Basic) | -0.09 | -0.17 | -0.65 | -0.43 | 0.69 | 0.63 |
EPS (Diluted) | -0.09 | -0.17 | -0.65 | -0.43 | 0.65 | 0.59 |
EPS Growth | - | - | - | - | 10.17% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Free Cash Flow | 3.52 | 3.34 | 5.8 | 2.15 | 10.53 | 4.7 |
Free Cash Flow Per Share | 0.27 | 0.24 | 0.41 | 0.15 | 0.71 | 0.34 |
Gross Margin | 93.19% | 93.74% | 93.82% | 91.77% | 93.82% | 93.90% |
Operating Margin | 8.54% | -2.65% | 0.51% | -0.47% | 29.67% | 39.87% |
Profit Margin | -3.62% | -8.14% | -30.48% | -22.40% | 36.59% | 42.15% |
Free Cash Flow Margin | 11.23% | 11.36% | 19.29% | 7.88% | 39.67% | 24.02% |
EBITDA | 3.13 | -0.27 | 1.59 | 2.25 | 8.93 | 9.06 |
EBITDA Margin | 9.99% | -0.92% | 5.29% | 8.26% | 33.65% | 46.32% |
D&A For EBITDA | 0.46 | 0.51 | 1.44 | 2.38 | 1.06 | 1.26 |
EBIT | 2.67 | -0.78 | 0.15 | -0.13 | 7.88 | 7.8 |
EBIT Margin | 8.54% | -2.65% | 0.51% | -0.47% | 29.67% | 39.87% |
Effective Tax Rate | - | - | - | - | 16.30% | - |