ZIM Integrated Shipping Services Ltd. (ZIM)
NYSE: ZIM · Real-Time Price · USD
27.40
-0.04 (-0.15%)
At close: Aug 31, 2026, 4:00 PM EDT
27.36
-0.04 (-0.15%)
After-hours: Aug 31, 2026, 7:45 PM EDT
ZIM Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 1,781 | 1,397 | 1,485 | 1,777 | 1,636 | 2,007 | 2,168 | 2,765 | 1,933 | 1,562 | 1,205 | 1,273 | 1,310 | 1,374 | 2,189 | 3,228 | 3,429 | 3,716 | 3,466 | 3,136 | |
Revenue Growth (YoY) | 8.87% | -30.40% | -31.50% | -35.73% | -15.36% | 28.46% | 79.84% | 117.22% | 47.57% | 13.66% | -44.94% | -60.56% | -61.81% | -63.02% | -36.85% | 2.92% | 43.95% | 113.06% | 154.72% | 209.73% |
Cost of Revenue | 1,214 | 1,032 | 1,087 | 1,113 | 1,098 | 1,163 | 1,131 | 1,168 | 1,133 | 1,081 | 963.1 | 1,008 | 973.9 | 939.7 | 1,134 | 1,250 | 1,262 | 1,118 | 1,029 | 1,007 |
Gross Profit | 567.1 | 364.8 | 397.9 | 663.8 | 537.7 | 844 | 1,036 | 1,597 | 799.3 | 481.2 | 242.2 | 264.6 | 335.7 | 434.6 | 1,055 | 1,978 | 2,167 | 2,598 | 2,437 | 2,129 |
Selling, General & Admin | 107.5 | 96.2 | 88.4 | 84.7 | 84.2 | 79 | 86.4 | 75.9 | 73 | 60.8 | 71.3 | 63.9 | 71.4 | 74.1 | 94.3 | 82 | 84.9 | 77.1 | 83.8 | 60.4 |
Other Operating Expenses | -1.7 | -25.3 | 33.2 | -9.9 | -15.1 | -12.5 | 29.3 | -6.2 | -19 | -6 | -32.7 | 21.8 | 14.7 | -6.5 | 35.1 | -21.3 | -14.6 | -4.5 | 4 | -5.1 |
Operating Expenses | 417.9 | 378.5 | 427.9 | 400.3 | 386 | 377.3 | 421 | 361.8 | 329.1 | 312.5 | 275.6 | 503.1 | 501 | 448.1 | 510 | 434.4 | 401.9 | 357 | 330.2 | 270.5 |
Operating Income | 149.2 | -13.7 | -30 | 263.5 | 151.7 | 466.7 | 615.3 | 1,236 | 470.2 | 168.7 | -33.4 | -238.5 | -165.3 | -13.5 | 544.6 | 1,544 | 1,765 | 2,241 | 2,107 | 1,858 |
Interest Expense | -107.7 | -112.2 | -100.3 | -121.4 | -129.6 | -123.8 | -121.2 | -121.6 | -115.9 | -109 | -42.1 | -101.5 | -142 | -95.2 | -60.8 | -64.8 | -53.9 | -45.3 | -39 | -41.5 |
Interest & Investment Income | 24.1 | 32.3 | 28.1 | 34.3 | 29.7 | 40 | 39.4 | 19.8 | 22.5 | 38.7 | 24.5 | 35.6 | 37.7 | 44.4 | 1.8 | 34.9 | 26 | 21.4 | - | 3.4 |
Earnings From Equity Investments | -4.9 | -4.6 | -1.5 | -4.1 | -2.5 | -2.4 | -1.6 | -0.8 | -1.9 | -2.1 | -2.6 | -2.3 | -2.5 | -0.4 | -2.6 | 0.8 | -0.3 | 1.4 | 0.9 | 0.9 |
Currency Exchange Gain (Loss) | - | - | -11.9 | - | - | - | 28.8 | - | - | - | -1.2 | - | - | - | 46.8 | - | - | - | 11.5 | - |
Other Non Operating Income (Expenses) | - | - | -2.6 | - | - | - | -3.8 | - | - | - | -18.7 | - | - | - | -9.5 | - | - | - | -2.8 | - |
EBT Excluding Unusual Items | 60.7 | -98.2 | -118.2 | 172.3 | 49.3 | 380.5 | 556.9 | 1,133 | 374.9 | 96.3 | -73.5 | -306.7 | -272.1 | -64.7 | 520.3 | 1,514 | 1,736 | 2,219 | 2,078 | 1,821 |
Impairment of Goodwill | - | - | - | - | - | - | - | - | - | - | -9.1 | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 37.6 | - | - | - | 43.9 | - | - | - | 10.9 | - | - | - | 42.7 | - | - | - | 8.7 | - |
Asset Writedown | - | - | 137 | - | - | - | - | - | - | - | -19.4 | -2,035 | - | - | - | - | - | - | - | - |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | -46 | - | - | - | -5.1 | - | - | - | -3.9 | - |
Pretax Income | 60.7 | -98.2 | 56.4 | 172.3 | 49.3 | 380.5 | 600.8 | 1,133 | 374.9 | 96.3 | -137.1 | -2,342 | -272.1 | -64.7 | 557.9 | 1,514 | 1,736 | 2,219 | 2,083 | 1,821 |
Income Tax Expense | -3.4 | -11.9 | 18.1 | 48.9 | 25.6 | 84.4 | 38.1 | 6.8 | 2.1 | 4.2 | 9.5 | -71.1 | -59.4 | -6.6 | 141.4 | 348.7 | 400.6 | 507.6 | 374.2 | 358 |
Earnings From Continuing Operations | 64.1 | -86.3 | 38.3 | 123.4 | 23.7 | 296.1 | 562.7 | 1,126 | 372.8 | 92.1 | -146.6 | -2,271 | -212.7 | -58.1 | 416.5 | 1,166 | 1,336 | 1,711 | 1,708 | 1,463 |
Minority Interest in Earnings | -0.6 | 0.3 | -0.2 | -0.4 | -0.9 | -0.8 | -1.2 | -1.6 | -1.5 | -1.8 | -1.8 | -2.1 | -2.4 | -1.4 | -2.3 | -2.4 | -2.7 | -2.2 | -3.3 | -1.8 |
Net Income | 63.5 | -86 | 38.1 | 123 | 22.8 | 295.3 | 561.5 | 1,125 | 371.3 | 90.3 | -148.4 | -2,273 | -215.1 | -59.5 | 414.2 | 1,163 | 1,333 | 1,709 | 1,705 | 1,461 |
Net Income to Common | 63.5 | -86 | 38.1 | 123 | 22.8 | 295.3 | 561.5 | 1,125 | 371.3 | 90.3 | -148.4 | -2,273 | -215.1 | -59.5 | 414.2 | 1,163 | 1,333 | 1,709 | 1,705 | 1,461 |
Net Income Growth (YoY) | 178.51% | - | -93.22% | -89.06% | -93.86% | 227.02% | - | - | - | - | - | - | - | - | -75.71% | -20.38% | 50.38% | 190.81% | 367.09% | 925.88% |
Shares Outstanding (Basic) | 121 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 119 | 117 |
Shares Outstanding (Diluted) | 121 | 120 | 121 | 121 | 121 | 121 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 |
Shares Change (YoY) | 0.12% | -0.03% | 0.01% | 0.03% | 0.04% | 0.05% | 0.19% | 0.21% | 0.22% | 0.23% | -0.14% | -0.18% | -0.21% | -0.22% | 0.08% | 0.19% | 0.26% | 5.18% | 14.99% | 19.67% |
EPS (Basic) | 0.53 | -0.71 | 0.32 | 1.02 | 0.19 | 2.45 | 4.66 | 9.34 | 3.09 | 0.75 | -1.23 | -18.90 | -1.79 | -0.50 | 3.45 | 9.69 | 11.11 | 14.25 | 14.34 | 12.53 |
EPS (Diluted) | 0.53 | -0.71 | 0.32 | 1.02 | 0.19 | 2.45 | 4.65 | 9.34 | 3.08 | 0.75 | -1.23 | -18.90 | -1.79 | -0.50 | 3.44 | 9.66 | 11.07 | 14.19 | 14.17 | 12.16 |
EPS Growth (YoY) | 178.36% | - | -93.20% | -89.08% | -93.86% | 226.67% | - | - | - | - | - | - | - | - | -75.72% | -20.56% | 50.00% | 176.61% | 299.91% | 794.12% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 383 | 231.4 | 327.1 | 561.1 | 416.9 | 776.7 | 1,079 | 1,447 | 710.4 | 301.7 | 121.7 | 323.9 | 321 | 137.7 | 1,041 | 1,617 | 1,629 | 1,478 | 1,755 | 1,717 |
Free Cash Flow Per Share | 3.17 | 1.92 | 2.71 | 4.66 | 3.46 | 6.45 | 8.96 | 12.01 | 5.90 | 2.50 | 1.01 | 2.69 | 2.67 | 1.15 | 8.64 | 13.43 | 13.53 | 12.27 | 14.59 | 14.28 |
Dividend Per Share | - | - | 0.880 | 0.310 | 0.060 | 0.740 | 3.170 | 2.810 | 0.930 | 0.230 | - | - | - | - | 6.400 | 2.950 | 4.750 | 2.850 | 17.000 | 2.500 |
Dividend Growth (YoY) | - | - | -72.24% | -88.97% | -93.55% | 221.74% | - | - | - | - | - | - | - | - | -62.35% | 18.00% | - | - | - | - |
Gross Margin | 31.85% | 26.12% | 26.80% | 37.35% | 32.87% | 42.06% | 47.81% | 57.77% | 41.36% | 30.81% | 20.09% | 20.79% | 25.63% | 31.62% | 48.18% | 61.28% | 63.19% | 69.91% | 70.32% | 67.88% |
Operating Margin | 8.38% | -0.98% | -2.02% | 14.83% | 9.27% | 23.26% | 28.39% | 44.68% | 24.33% | 10.80% | -2.77% | -18.73% | -12.62% | -0.98% | 24.88% | 47.82% | 51.46% | 60.30% | 60.79% | 59.25% |
Profit Margin | 3.57% | -6.16% | 2.57% | 6.92% | 1.39% | 14.72% | 25.90% | 40.67% | 19.21% | 5.78% | -12.31% | -178.52% | -16.43% | -4.33% | 18.92% | 36.04% | 38.88% | 45.98% | 49.19% | 46.59% |
Free Cash Flow Margin | 21.51% | 16.57% | 22.03% | 31.57% | 25.49% | 38.71% | 49.79% | 52.34% | 36.76% | 19.31% | 10.10% | 25.44% | 24.51% | 10.02% | 47.55% | 50.10% | 47.52% | 39.76% | 50.64% | 54.75% |
EBITDA | 471.2 | 304.3 | -5.8 | 596.3 | 474.8 | 782.6 | 633.1 | 1,531 | 748.2 | 429.3 | -13 | 185.3 | 256.2 | 373.7 | 573.85 | 1,924 | 2,102 | 2,531 | 2,122 | 2,079 |
EBITDA Margin | 26.46% | 21.79% | -0.39% | 33.55% | 29.03% | 39.00% | 29.21% | 55.35% | 38.71% | 27.48% | -1.08% | 14.56% | 19.56% | 27.19% | 26.22% | 59.60% | 61.30% | 68.11% | 61.22% | 66.30% |
D&A For EBITDA | 322 | 318 | 24.2 | 332.8 | 323.1 | 315.9 | 17.8 | 295 | 278 | 260.6 | 20.4 | 423.8 | 421.5 | 387.2 | 29.25 | 380.2 | 337.3 | 290.2 | 15.03 | 220.9 |
EBIT | 149.2 | -13.7 | -30 | 263.5 | 151.7 | 466.7 | 615.3 | 1,236 | 470.2 | 168.7 | -33.4 | -238.5 | -165.3 | -13.5 | 544.6 | 1,544 | 1,765 | 2,241 | 2,107 | 1,858 |
EBIT Margin | 8.38% | -0.98% | -2.02% | 14.83% | 9.27% | 23.26% | 28.39% | 44.68% | 24.33% | 10.80% | -2.77% | -18.73% | -12.62% | -0.98% | 24.88% | 47.82% | 51.46% | 60.30% | 60.79% | 59.25% |
Effective Tax Rate | - | - | 32.09% | 28.38% | 51.93% | 22.18% | 6.34% | 0.60% | 0.56% | 4.36% | - | - | - | - | 25.35% | 23.03% | 23.07% | 22.88% | 17.97% | 19.66% |