ZimVie Inc. (ZIMV)
Oct 21, 2025 - ZIMV was delisted (reason: acquired by ARCHIMED)
18.99
0.00 (0.00%)
Inactive · Last trade price on Oct 17, 2025
ZimVie Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 443.4 | 449.75 | 457.43 | 463.29 | 472.31 | 912.43 | |
Revenue Growth | -2.20% | -1.68% | -1.26% | -1.91% | -48.24% | -13.55% |
Cost of Revenue | 153.83 | 162.3 | 167.05 | 169.35 | 175.97 | 312.91 |
Gross Profit | 289.57 | 287.45 | 290.38 | 293.95 | 296.34 | 599.52 |
Selling, General & Admin | 234.43 | 238.59 | 248.96 | 253.16 | 207.58 | 533.54 |
Research & Development | 24.58 | 26.91 | 26.16 | 31.15 | 27.29 | 49.25 |
Operating Expenses | 283.26 | 289.55 | 301.64 | 311.29 | 263.16 | 668.28 |
Operating Income | 6.31 | -2.1 | -11.26 | -17.34 | 33.18 | -68.76 |
Interest Expense | -16.83 | -18.89 | -22.75 | -11.08 | -0.41 | -0.3 |
Interest & Investment Income | 8.66 | 7.05 | 2.51 | 0.21 | - | - |
Currency Exchange Gain (Loss) | 5.3 | 0.9 | 0.7 | 3.3 | -0.8 | 1.57 |
Other Non Operating Income (Expenses) | 3.36 | 8.01 | -0.37 | -0.44 | -0.03 | - |
EBT Excluding Unusual Items | 6.8 | -5.03 | -31.16 | -25.35 | 31.94 | -67.49 |
Merger & Restructuring Charges | -15.41 | -18.56 | -19.68 | -29.15 | -11.36 | -11.85 |
Impairment of Goodwill | - | - | - | - | - | -142 |
Pretax Income | -8.61 | -23.59 | -50.85 | -54.5 | 20.58 | -221.35 |
Income Tax Expense | 10.58 | 10.24 | 5.2 | -7.6 | 4.18 | -42.35 |
Earnings From Continuing Operations | -19.19 | -33.83 | -56.05 | -46.9 | 16.4 | -179 |
Earnings From Discontinued Operations | -0.28 | 8.01 | -337.23 | -16.98 | -111.65 | - |
Net Income to Company | -19.47 | -25.83 | -393.28 | -63.88 | -95.25 | -179 |
Minority Interest in Earnings | - | - | - | - | - | -0.09 |
Net Income | -19.47 | -25.83 | -393.28 | -63.88 | -95.25 | -179.09 |
Net Income to Common | -19.47 | -25.83 | -393.28 | -63.88 | -95.25 | -179.09 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 28 | 27 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 28 | 27 | 26 | 26 | 26 | 26 |
Shares Change | 3.06% | 3.69% | 1.42% | 0.13% | - | - |
EPS (Basic) | -0.70 | -0.94 | -14.87 | -2.45 | -3.66 | -6.87 |
EPS (Diluted) | -0.70 | -0.94 | -14.87 | -2.45 | -3.66 | -6.87 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 5.63 | 8.82 | 30.64 | 8.17 | 35.88 | 47.71 |
Free Cash Flow Per Share | 0.20 | 0.32 | 1.16 | 0.31 | 1.38 | 1.83 |
Gross Margin | 65.31% | 63.91% | 63.48% | 63.45% | 62.74% | 65.71% |
Operating Margin | 1.42% | -0.47% | -2.46% | -3.74% | 7.03% | -7.54% |
Profit Margin | -4.39% | -5.74% | -85.98% | -13.79% | -20.17% | -19.63% |
Free Cash Flow Margin | 1.27% | 1.96% | 6.70% | 1.76% | 7.60% | 5.23% |
EBITDA | 40.96 | 32.19 | 23.25 | 19.86 | 72.31 | 65.57 |
EBITDA Margin | 9.24% | 7.16% | 5.08% | 4.29% | 15.31% | 7.19% |
D&A For EBITDA | 34.65 | 34.29 | 34.51 | 37.2 | 39.13 | 134.33 |
EBIT | 6.31 | -2.1 | -11.26 | -17.34 | 33.18 | -68.76 |
EBIT Margin | 1.42% | -0.47% | -2.46% | -3.74% | 7.03% | -7.54% |
Effective Tax Rate | - | - | - | - | 20.33% | - |
Revenue as Reported | 449.75 | 449.75 | 457.43 | 463.29 | 472.31 | 912.43 |