| 15.94 | 13.05 | 3.9 | 1.46 |
| 2.32 | 2.56 | - | - |
Cash & Short-Term Investments | 18.25 | 15.61 | 3.9 | 1.46 |
| 77.83% | 300.12% | 166.52% | - |
| 12.1 | 10.28 | 10.27 | 6.42 |
| 8.82 | 9.41 | 9.09 | 7.93 |
| 20.91 | 19.7 | 19.36 | 14.34 |
| 9.54 | 7.32 | 4.77 | 1.92 |
| 2.39 | 0.87 | 1.07 | 0.09 |
| 51.1 | 43.5 | 29.1 | 17.82 |
Net Property, Plant & Equipment | 9.06 | 7.95 | 6.46 | 2.24 |
| 0.05 | 0.03 | - | - |
| 1.65 | 2.75 | 2.52 | 0.76 |
| 2.16 | 1.54 | 0.21 | 3.43 |
|
| 12.94 | 15 | 11.09 | 9.94 |
| 2.79 | 2.05 | 0.84 | 1.17 |
| 4.01 | 3.13 | 0.51 | 0.92 |
Current Portion of Long-Term Debt | - | - | 0.01 | 0.23 |
Current Portion of Leases | 0.43 | 0.42 | 0.39 | 0.26 |
Other Current Liabilities | 4.99 | 3.38 | 2.9 | 1.2 |
Total Current Liabilities | 25.17 | 23.98 | 15.75 | 13.72 |
| 0.55 | 0.76 | 0.29 | 0.39 |
Other Long-Term Liabilities | 1.15 | 0.97 | 0.54 | 2.18 |
Total Long-Term Liabilities | 1.7 | 1.73 | 0.83 | 2.57 |
|
| 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 7.74 | 7.06 | 1.79 | 1.79 |
Accumulated Other Comprehensive Income | -1.08 | -1.64 | -1.02 | 0.2 |
| 30.46 | 24.61 | 20.93 | 5.95 |
Total Common Shareholders' Equity | 37.12 | 30.04 | 21.7 | 7.95 |
| 0.02 | 0.03 | -0 | 0 |
| 37.14 | 30.07 | 21.7 | 7.95 |
Total Liabilities & Equity | 64.01 | 55.77 | 38.28 | 24.24 |
| 4.99 | 4.31 | 1.2 | 1.8 |
| 13.26 | 11.31 | 2.7 | -0.34 |
| 17.26% | 318.68% | - | - |
| 0.22 | 0.19 | 0.04 | -0.01 |
| 37.12 | 30.04 | 21.7 | 7.95 |
| 0.61 | 0.50 | 0.36 | 0.13 |
| 37.07 | 30 | 21.7 | 7.95 |
Tangible Book Value Per Share | 0.61 | 0.50 | 0.36 | 0.13 |