Cash & Equivalents | 12.26 | 2.83 | 1.1 | 1 |
Short-Term Investments | 2.65 | 0.11 | 0.06 | 0.06 |
Cash & Short-Term Investments | 14.91 | 2.94 | 1.16 | 1.07 |
Cash Growth | 407.31% | 152.38% | 9.15% | - |
Accounts Receivable | 19.45 | 19.08 | 16.93 | 13.66 |
Receivables | 19.52 | 19.29 | 16.93 | 13.99 |
Inventory | 7.32 | 4.77 | 4.85 | 1.92 |
Prepaid Expenses | 0.1 | 0.02 | 0.05 | 0.01 |
Restricted Cash | 0.8 | 1.08 | 0.41 | 0.46 |
Other Current Assets | 0.86 | 1.02 | 0.18 | 0.37 |
Total Current Assets | 43.5 | 29.1 | 23.58 | 17.82 |
Property, Plant & Equipment | 7.95 | 6.5 | 5.97 | 5.31 |
Long-Term Investments | 2.75 | 2.52 | 2.11 | 0.76 |
Other Intangible Assets | 0.03 | - | - | - |
Long-Term Deferred Tax Assets | 0.4 | 0.17 | 0.24 | 0.3 |
Long-Term Deferred Charges | - | - | 0.2 | 0.05 |
Other Long-Term Assets | 1.15 | - | - | - |
Accounts Payable | 16.9 | 11.57 | 11.49 | 9.94 |
Accrued Expenses | 3.55 | 2.19 | 1.47 | 1.73 |
Short-Term Debt | 1.36 | 0.4 | 0.88 | 1 |
Current Portion of Long-Term Debt | - | 0.01 | 0.22 | 0.23 |
Current Portion of Leases | 0.42 | 0.39 | 0.36 | 0.26 |
Current Income Taxes Payable | 1.6 | 1.04 | 0.97 | 0.25 |
Other Current Liabilities | 0.14 | 0.15 | 0.1 | 0.31 |
Total Current Liabilities | 23.98 | 15.75 | 15.5 | 13.72 |
Long-Term Debt | - | 0.02 | 1.61 | 1.94 |
Long-Term Leases | 0.76 | 0.29 | 0.14 | 0.39 |
Long-Term Deferred Tax Liabilities | 0.97 | 0.52 | 0.39 | 0.24 |
Common Stock | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 7.06 | 1.79 | 1.79 | 1.79 |
Retained Earnings | 24.61 | 20.93 | 13.24 | 5.95 |
Comprehensive Income & Other | -1.64 | -1.02 | -0.56 | 0.2 |
Total Common Equity | 30.04 | 21.7 | 14.47 | 7.95 |
Minority Interest | 0.03 | -0 | -0 | 0 |
Total Liabilities & Equity | 55.77 | 38.28 | 32.1 | 24.24 |
Total Debt | 2.54 | 1.11 | 3.21 | 3.81 |
Net Cash (Debt) | 12.37 | 1.83 | -2.05 | -2.75 |
Net Cash Growth | 577.24% | - | - | - |
Net Cash Per Share | 0.20 | 0.03 | -0.03 | -0.05 |
Filing Date Shares Outstanding | 61.38 | 60 | 60 | 60 |
Total Common Shares Outstanding | 61.38 | 60 | 60 | 60 |
Working Capital | 19.52 | 13.35 | 8.08 | 4.1 |
Book Value Per Share | 0.49 | 0.36 | 0.24 | 0.13 |
Tangible Book Value | 30 | 21.7 | 14.47 | 7.95 |
Tangible Book Value Per Share | 0.49 | 0.36 | 0.24 | 0.13 |
Buildings | 3.21 | 3.21 | 3.37 | - |
Machinery | 6.09 | 4.69 | 4.23 | 3.29 |
Construction In Progress | - | 0.04 | 0.02 | 3.08 |