| 14.45 | 12.26 | 2.83 | 1.1 | 1 |
| 2.32 | 2.56 | - | - | - |
Cash & Short-Term Investments | 16.77 | 14.81 | 2.83 | 1.1 | 1 |
| 95.88% | 424.09% | 155.94% | 9.91% | - |
| 20.17 | 19.45 | 19.08 | 16.93 | 13.66 |
| 0.75 | 0.25 | 0.28 | 0.15 | 0.68 |
| 20.91 | 19.7 | 19.36 | 17.07 | 14.34 |
| 9.54 | 7.32 | 4.77 | 4.85 | 1.92 |
| 3.88 | 1.67 | 2.15 | 0.55 | 0.55 |
| 51.1 | 43.5 | 29.1 | 23.58 | 17.82 |
Net Property, Plant & Equipment | 9.27 | 7.95 | 6.5 | 5.97 | 5.31 |
| 0.05 | 0.03 | - | - | - |
| 1.65 | 2.75 | 2.52 | 2.11 | 0.76 |
| 1.94 | 1.54 | 0.17 | 0.45 | 0.35 |
|
| 15.64 | 16.9 | 11.57 | 11.49 | 9.94 |
| 5.58 | 3.65 | 1.88 | 1.56 | 1.42 |
| 1.31 | 1.22 | 0.04 | 0.72 | 0.92 |
Current Portion of Long-Term Debt | - | - | 0.01 | 0.22 | 0.23 |
Current Portion of Leases | 0.43 | 0.42 | 0.39 | 0.36 | 0.26 |
Other Current Liabilities | 2.2 | 1.78 | 1.87 | 1.14 | 0.95 |
Total Current Liabilities | 25.17 | 23.98 | 15.75 | 15.5 | 13.72 |
| - | - | 0.02 | 1.61 | 1.94 |
| 0.55 | 0.76 | 0.29 | 0.14 | 0.39 |
Other Long-Term Liabilities | 1.15 | 0.97 | 0.52 | 0.39 | 0.24 |
Total Long-Term Liabilities | 1.7 | 1.73 | 0.83 | 2.14 | 2.57 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 7.74 | 7.06 | 1.79 | 1.79 | 1.79 |
Accumulated Other Comprehensive Income | -1.08 | -1.64 | -1.02 | -0.56 | 0.2 |
| 30.46 | 24.61 | 20.93 | 13.24 | 5.95 |
Total Common Shareholders' Equity | 37.12 | 30.04 | 21.7 | 14.47 | 7.95 |
| 0.02 | 0.03 | -0 | -0 | 0 |
| 37.14 | 30.07 | 21.7 | 14.47 | 7.95 |
Total Liabilities & Equity | 64.01 | 55.77 | 38.28 | 32.1 | 24.24 |
| 2.29 | 2.4 | 0.75 | 3.06 | 3.74 |
| 14.47 | 12.41 | 2.08 | -1.95 | -2.74 |
| 16.61% | 496.55% | - | - | - |
| 0.24 | 0.21 | 0.04 | -0.03 | -0.05 |
| 37.12 | 30.04 | 21.7 | 14.47 | 7.95 |
| 0.61 | 0.50 | 0.36 | 0.24 | 0.13 |
| 37.07 | 30 | 21.7 | 14.47 | 7.95 |
Tangible Book Value Per Share | 0.61 | 0.50 | 0.36 | 0.24 | 0.13 |