|  | 14.45 | 12.26 | 2.83 | 1.1 | 1 | 
|  | 2.42 | 2.65 | 0.11 | 0.06 | 0.06 | 
| Cash & Short-Term Investments | 16.87 | 14.91 | 2.94 | 1.16 | 1.07 | 
|  | 94.50% | 407.31% | 152.38% | 9.15% | - | 
|  | 20.17 | 19.45 | 19.08 | 16.93 | 13.66 | 
|  | 21.6 | 19.52 | 19.29 | 16.93 | 13.99 | 
|  | 9.54 | 7.32 | 4.77 | 4.85 | 1.92 | 
|  | 0.02 | 0.1 | 0.02 | 0.05 | 0.01 | 
|  | 1.49 | 0.8 | 1.08 | 0.41 | 0.46 | 
|  | 1.59 | 0.86 | 1.02 | 0.18 | 0.37 | 
|  | 51.1 | 43.5 | 29.1 | 23.58 | 17.82 | 
| Property, Plant & Equipment | 9.27 | 7.95 | 6.5 | 5.97 | 5.31 | 
|  | 1.65 | 2.75 | 2.52 | 2.11 | 0.76 | 
|  | 0.05 | 0.03 | - | - | - | 
| Long-Term Deferred Tax Assets | 0.44 | 0.4 | 0.17 | 0.24 | 0.3 | 
| Long-Term Deferred Charges | - | - | - | 0.2 | 0.05 | 
|  | 1.51 | 1.15 | - | - | - | 
|  | 
|  | 15.64 | 16.9 | 11.57 | 11.49 | 9.94 | 
|  | 4.79 | 3.55 | 2.19 | 1.47 | 1.73 | 
|  | 1.45 | 1.36 | 0.4 | 0.88 | 1 | 
| Current Portion of Long-Term Debt | - | - | 0.01 | 0.22 | 0.23 | 
| Current Portion of Leases | 0.43 | 0.42 | 0.39 | 0.36 | 0.26 | 
| Current Income Taxes Payable | 2.79 | 1.6 | 1.04 | 0.97 | 0.25 | 
| Other Current Liabilities | 0.05 | 0.14 | 0.15 | 0.1 | 0.31 | 
| Total Current Liabilities | 25.17 | 23.98 | 15.75 | 15.5 | 13.72 | 
|  | - | - | 0.02 | 1.61 | 1.94 | 
|  | 0.55 | 0.76 | 0.29 | 0.14 | 0.39 | 
| Long-Term Deferred Tax Liabilities | 1.15 | 0.97 | 0.52 | 0.39 | 0.24 | 
|  | 
|  | 0 | 0 | 0 | 0 | 0 | 
| Additional Paid-In Capital | 7.74 | 7.06 | 1.79 | 1.79 | 1.79 | 
|  | 30.46 | 24.61 | 20.93 | 13.24 | 5.95 | 
| Comprehensive Income & Other | -1.08 | -1.64 | -1.02 | -0.56 | 0.2 | 
|  | 37.12 | 30.04 | 21.7 | 14.47 | 7.95 | 
|  | 0.02 | 0.03 | -0 | -0 | 0 | 
|  | 
| Total Liabilities & Equity | 64.01 | 55.77 | 38.28 | 32.1 | 24.24 | 
|  | 2.43 | 2.54 | 1.11 | 3.21 | 3.81 | 
|  | 14.44 | 12.37 | 1.83 | -2.05 | -2.75 | 
|  | 99.76% | 577.24% | - | - | - | 
|  | 0.24 | 0.20 | 0.03 | -0.03 | -0.05 | 
| Filing Date Shares Outstanding | 61.38 | 61.38 | 60 | 60 | 60 | 
| Total Common Shares Outstanding | 61.38 | 61.38 | 60 | 60 | 60 | 
|  | 25.94 | 19.52 | 13.35 | 8.08 | 4.1 | 
|  | 0.60 | 0.49 | 0.36 | 0.24 | 0.13 | 
|  | 37.07 | 30 | 21.7 | 14.47 | 7.95 | 
| Tangible Book Value Per Share | 0.60 | 0.49 | 0.36 | 0.24 | 0.13 | 
|  | 3.59 | 3.21 | 3.21 | 3.37 | - | 
|  | 7.44 | 6.09 | 4.69 | 4.23 | 3.29 | 
|  | 0.21 | - | 0.04 | 0.02 | 3.08 |