| 14.35 | 12.26 | 2.83 | 1.1 | 1 |
| 2.23 | 2.56 | - | - | - |
Cash & Short-Term Investments | 16.59 | 14.81 | 2.83 | 1.1 | 1 |
| 11.95% | 424.09% | 155.94% | 9.91% | - |
| 27.2 | 19.45 | 19.09 | 16.93 | 13.66 |
| 0.6 | 0.25 | 0.28 | 0.15 | 0.68 |
| 27.8 | 19.7 | 19.36 | 17.08 | 14.34 |
| 12.14 | 7.32 | 4.77 | 4.85 | 1.92 |
| 3 | 1.67 | 2.15 | 0.55 | 0.55 |
| 59.53 | 43.5 | 29.1 | 23.58 | 17.82 |
Net Property, Plant & Equipment | 15.85 | 7.95 | 6.5 | 5.97 | 5.31 |
| 0.1 | 0.03 | - | - | - |
| 3.71 | 2.75 | 2.52 | 2.11 | 0.76 |
| 0.35 | 1.15 | 0.17 | 0.45 | 0.35 |
|
| 22.04 | 16.9 | 11.57 | 11.49 | 9.94 |
| 7.01 | 3.65 | 1.88 | 1.56 | 1.42 |
| - | 1.22 | 0.04 | 0.72 | 0.92 |
Current Portion of Long-Term Debt | - | - | 0.01 | 0.22 | 0.23 |
Current Portion of Leases | 0.73 | 0.42 | 0.39 | 0.36 | 0.26 |
Other Current Liabilities | 2.32 | 1.78 | 1.87 | 1.14 | 0.95 |
Total Current Liabilities | 32.1 | 23.98 | 15.75 | 15.5 | 13.72 |
| - | - | 0.02 | 1.61 | 1.94 |
| 2.88 | 0.76 | 0.29 | 0.14 | 0.39 |
Other Long-Term Liabilities | 0.96 | 0.57 | 0.52 | 0.39 | 0.24 |
Total Long-Term Liabilities | 3.83 | 1.33 | 0.83 | 2.14 | 2.57 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 8.98 | 7.06 | 1.79 | 1.79 | 1.79 |
Accumulated Other Comprehensive Income | -0.3 | -1.64 | -1.02 | -0.56 | 0.2 |
| 34.8 | 24.61 | 20.93 | 13.24 | 5.95 |
Total Common Shareholders' Equity | 43.47 | 30.04 | 21.7 | 14.47 | 7.95 |
| 0.13 | 0.03 | -0 | -0 | 0 |
| 43.59 | 30.07 | 21.7 | 14.47 | 7.95 |
Total Liabilities & Equity | 79.53 | 55.37 | 38.28 | 32.1 | 24.24 |
| 3.6 | 2.4 | 0.75 | 3.06 | 3.74 |
| 12.98 | 12.41 | 2.08 | -1.95 | -2.74 |
| 4.59% | 496.55% | - | - | - |
| 0.21 | 0.21 | 0.04 | -0.03 | -0.05 |
| 43.47 | 30.04 | 21.7 | 14.47 | 7.95 |
| 0.69 | 0.50 | 0.36 | 0.24 | 0.13 |
| 43.37 | 30 | 21.7 | 14.47 | 7.95 |
Tangible Book Value Per Share | 0.69 | 0.50 | 0.36 | 0.24 | 0.13 |