Zoetis Inc. (ZTS)
NYSE: ZTS · Real-Time Price · USD
79.40
-2.71 (-3.30%)
At close: Nov 6, 2026, 4:00 PM EST
79.45
+0.05 (0.06%)
After-hours: Nov 6, 2026, 7:48 PM EST
Zoetis Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,333 | 1,476 | 1,941 | 2,312 | 2,084 | 1,435 | 1,721 | 1,987 | 1,714 | 1,574 | 1,975 | 2,041 | 1,754 | 1,717 | 2,109 | 3,581 | 2,507 | 2,652 | 3,135 | 3,485 |
Short-Term Investments | 200 | 200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Trading Asset Securities | - | - | - | - | - | 19 | 20 | - | - | - | - | - | - | - | - | - | 102 | 100 | 55 | - |
Cash & Short-Term Investments | 1,533 | 1,676 | 1,941 | 2,312 | 2,084 | 1,454 | 1,741 | 1,987 | 1,714 | 1,574 | 1,975 | 2,041 | 1,754 | 1,717 | 2,109 | 3,581 | 2,609 | 2,752 | 3,190 | 3,485 |
Cash Growth (YoY) | -26.44% | 15.27% | 11.49% | 16.36% | 21.59% | -7.62% | -11.85% | -2.65% | -2.28% | -8.33% | -6.35% | -43.00% | -32.77% | -37.61% | -33.89% | 2.76% | -20.89% | -25.09% | -11.93% | -3.36% |
Receivables | 1,692 | 1,571 | 1,506 | 1,590 | 1,541 | 1,540 | 1,361 | 1,316 | 1,411 | 1,383 | 1,293 | 1,304 | 1,257 | 1,322 | 1,186 | 1,215 | 1,189 | 1,291 | 1,222 | 1,133 |
Inventory | 2,536 | 2,574 | 2,550 | 2,430 | 2,465 | 2,439 | 2,365 | 2,306 | 2,416 | 2,452 | 2,651 | 2,564 | 2,744 | 2,701 | 2,563 | 2,345 | 2,303 | 2,205 | 2,057 | 1,923 |
Restricted Cash | 40 | 36 | 50 | - | 78 | 64 | 26 | - | - | 24 | 30 | - | - | 37 | 21 | - | - | - | - | - |
Other Current Assets | 492 | 499 | 427 | 436 | 415 | 426 | 384 | 377 | 741 | 769 | 410 | 434 | 467 | 406 | 390 | 365 | 450 | 403 | 368 | 389 |
Total Current Assets | 6,293 | 6,356 | 6,474 | 6,768 | 6,583 | 5,923 | 5,877 | 5,986 | 6,282 | 6,202 | 6,359 | 6,343 | 6,222 | 6,183 | 6,269 | 7,506 | 6,551 | 6,651 | 6,837 | 6,930 |
Property, Plant & Equipment | 4,051 | 4,031 | 4,001 | 3,978 | 3,892 | 3,839 | 3,661 | 3,619 | 3,521 | 3,422 | 3,476 | 3,443 | 3,318 | 3,235 | 3,129 | 2,973 | 2,840 | 2,752 | 2,676 | 2,603 |
Long-Term Investments | - | - | - | - | - | - | - | 26 | 12 | 15 | 14 | 12 | 17 | 11 | 9 | 10 | 10 | 30 | 20 | 19 |
Goodwill | 2,888 | 2,771 | 2,778 | 2,767 | 2,764 | 2,758 | 2,716 | 2,724 | 2,744 | 2,739 | 2,759 | 2,759 | 2,762 | 2,714 | 2,738 | 2,746 | 2,692 | 2,720 | 2,685 | 2,682 |
Other Intangible Assets | 850 | 918 | 959 | 998 | 1,040 | 1,075 | 1,082 | 1,127 | 1,186 | 1,226 | 1,295 | 1,338 | 1,398 | 1,252 | 1,314 | 1,380 | 1,319 | 1,390 | 1,430 | 1,474 |
Long-Term Deferred Tax Assets | 608 | 617 | 591 | 637 | 587 | 617 | 530 | 540 | 409 | 366 | 232 | 206 | 190 | 192 | 161 | 173 | 111 | 110 | 103 | 100 |
Other Long-Term Assets | 398 | 384 | 351 | 319 | 293 | 267 | 232 | 215 | 203 | 195 | 213 | 185 | 199 | 162 | 134 | 137 | 151 | 117 | 109 | 92 |
Total Assets | 15,088 | 15,077 | 15,154 | 15,467 | 15,159 | 14,479 | 14,098 | 14,237 | 14,357 | 14,165 | 14,348 | 14,286 | 14,106 | 13,749 | 13,754 | 14,925 | 13,674 | 13,770 | 13,860 | 13,900 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 419 | 452 | 507 | 487 | 410 | 508 | 420 | 433 | 404 | 420 | 405 | 411 | 388 | 464 | 424 | 405 | 373 | 430 | 402 | 436 |
Accrued Expenses | 1,108 | 1,032 | 959 | 1,235 | 1,130 | 1,045 | 1,045 | 1,161 | 1,016 | 927 | 938 | 1,039 | 977 | 936 | 933 | 977 | 931 | 927 | 879 | 1,088 |
Short-Term Debt | - | - | - | - | - | - | 8 | - | - | - | 24 | 3 | 2 | 2 | 3 | 2 | 3 | 2 | - | - |
Current Portion of Long-Term Debt | 750 | - | - | - | - | 1,360 | 1,350 | 1,350 | - | - | - | - | - | - | - | 1,350 | 1,350 | 1,350 | 1,351 | - |
Current Portion of Leases | - | - | - | 53 | - | - | - | 52 | - | - | - | 49 | - | - | - | 43 | - | - | - | 41 |
Current Income Taxes Payable | 201 | 138 | 211 | 147 | 152 | 93 | 211 | 93 | 97 | 82 | 230 | 110 | 144 | 87 | 277 | 157 | 84 | 68 | 142 | 38 |
Current Unearned Revenue | 18 | 21 | 21 | - | 18 | 19 | 17 | 11 | 21 | 18 | 13 | 4 | 13 | 15 | 14 | 5 | 16 | 14 | 14 | - |
Other Current Liabilities | 186 | 418 | 355 | 313 | 97 | 341 | 334 | 312 | 164 | 350 | 299 | 273 | 84 | 265 | 264 | 228 | 123 | 260 | 246 | 194 |
Total Current Liabilities | 2,682 | 2,061 | 2,053 | 2,235 | 1,807 | 3,366 | 3,385 | 3,412 | 1,702 | 1,797 | 1,909 | 1,889 | 1,608 | 1,769 | 1,915 | 3,167 | 2,880 | 3,051 | 3,034 | 1,797 |
Long-Term Debt | 8,319 | 9,065 | 9,061 | 9,058 | 7,086 | 5,249 | 5,248 | 5,246 | 6,594 | 6,593 | 6,592 | 6,590 | 6,588 | 6,587 | 6,585 | 6,584 | 5,244 | 5,244 | 5,241 | 6,597 |
Long-Term Leases | 188 | 190 | 193 | 202 | 204 | 210 | 173 | 181 | 181 | 181 | 184 | 196 | 191 | 188 | 180 | 186 | 186 | 161 | 158 | 151 |
Pension & Post-Retirement Benefits | - | - | - | 42 | - | - | - | 42 | - | - | - | 43 | - | - | - | 44 | - | - | - | 67 |
Long-Term Deferred Tax Liabilities | 104 | 122 | 130 | 139 | 147 | 156 | 161 | 167 | 172 | 175 | 136 | 146 | 160 | 121 | 131 | 142 | 256 | 274 | 287 | 320 |
Other Long-Term Liabilities | 492 | 491 | 484 | 460 | 517 | 521 | 476 | 419 | 474 | 459 | 475 | 431 | 485 | 463 | 452 | 399 | 446 | 460 | 482 | 424 |
Total Liabilities | 11,785 | 11,929 | 11,921 | 12,136 | 9,761 | 9,502 | 9,443 | 9,467 | 9,123 | 9,205 | 9,296 | 9,295 | 9,032 | 9,128 | 9,263 | 10,522 | 9,012 | 9,190 | 9,202 | 9,356 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Additional Paid-In Capital | 1,156 | 1,131 | 1,105 | 1,101 | 1,224 | 1,203 | 1,180 | 1,182 | 1,163 | 1,146 | 1,126 | 1,133 | 1,116 | 1,098 | 1,079 | 1,088 | 1,073 | 1,059 | 1,046 | 1,068 |
Retained Earnings | 15,246 | 14,653 | 14,183 | 13,744 | 13,593 | 12,872 | 12,375 | 11,968 | 11,806 | 11,124 | 10,696 | 10,295 | 10,140 | 9,543 | 9,045 | 8,668 | 8,533 | 8,004 | 7,628 | 7,186 |
Treasury Stock | -12,349 | -11,845 | -11,288 | -10,685 | -8,606 | -8,226 | -7,888 | -7,445 | -6,889 | -6,464 | -5,928 | -5,597 | -5,369 | -5,126 | -4,807 | -4,539 | -4,139 | -3,766 | -3,317 | -2,952 |
Comprehensive Income & Other | -755 | -796 | -772 | -834 | -818 | -877 | -1,017 | -940 | -851 | -845 | -841 | -839 | -814 | -895 | -828 | -817 | -809 | -722 | -704 | -764 |
Total Common Equity | 3,303 | 3,148 | 3,233 | 3,331 | 5,398 | 4,977 | 4,655 | 4,770 | 5,234 | 4,966 | 5,058 | 4,997 | 5,078 | 4,625 | 4,494 | 4,405 | 4,663 | 4,580 | 4,658 | 4,543 |
Minority Interest | - | - | - | - | - | - | - | - | - | -6 | -6 | -6 | -4 | -4 | -3 | -2 | -1 | - | - | 1 |
Shareholders' Equity | 3,303 | 3,148 | 3,233 | 3,331 | 5,398 | 4,977 | 4,655 | 4,770 | 5,234 | 4,960 | 5,052 | 4,991 | 5,074 | 4,621 | 4,491 | 4,403 | 4,662 | 4,580 | 4,658 | 4,544 |
Total Liabilities & Equity | 15,088 | 15,077 | 15,154 | 15,467 | 15,159 | 14,479 | 14,098 | 14,237 | 14,357 | 14,165 | 14,348 | 14,286 | 14,106 | 13,749 | 13,754 | 14,925 | 13,674 | 13,770 | 13,860 | 13,900 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 9,257 | 9,255 | 9,254 | 9,313 | 7,290 | 6,819 | 6,779 | 6,829 | 6,775 | 6,774 | 6,800 | 6,838 | 6,781 | 6,777 | 6,768 | 8,165 | 6,783 | 6,757 | 6,750 | 6,789 |
Net Cash (Debt) | -7,724 | -7,579 | -7,313 | -7,001 | -5,206 | -5,365 | -5,038 | -4,842 | -5,061 | -5,200 | -4,825 | -4,797 | -5,027 | -5,060 | -4,659 | -4,584 | -4,174 | -4,005 | -3,560 | -3,304 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -18.77 | -18.14 | -17.31 | -15.96 | -11.75 | -12.04 | -11.25 | -10.73 | -11.16 | -11.40 | -10.52 | -10.43 | -10.90 | -10.93 | -10.03 | -9.82 | -8.90 | -8.49 | -7.51 | -6.95 |
Filing Date Shares Outstanding | 406.32 | 413.22 | 419.23 | 422.13 | 440.69 | 443.18 | 445.21 | 447.79 | 451.17 | 453.05 | 456.3 | 457.87 | 459.11 | 460.32 | 462.11 | 463.39 | 466.07 | 468.14 | 470.63 | 471.97 |
Total Common Shares Outstanding | 407.49 | 414.15 | 420.35 | 424.93 | 441.46 | 443.95 | 446.04 | 448.47 | 451.55 | 453.81 | 456.95 | 458.37 | 459.52 | 460.75 | 462.5 | 463.81 | 466.44 | 468.61 | 471.21 | 472.57 |
Working Capital | 3,611 | 4,295 | 4,421 | 4,533 | 4,776 | 2,557 | 2,492 | 2,574 | 4,580 | 4,405 | 4,450 | 4,454 | 4,614 | 4,414 | 4,354 | 4,339 | 3,671 | 3,600 | 3,803 | 5,133 |
Book Value Per Share | 8.11 | 7.60 | 7.69 | 7.84 | 12.23 | 11.21 | 10.44 | 10.64 | 11.59 | 10.94 | 11.07 | 10.90 | 11.05 | 10.04 | 9.72 | 9.50 | 10.00 | 9.77 | 9.89 | 9.61 |
Tangible Book Value | -435 | -541 | -504 | -434 | 1,594 | 1,144 | 857 | 919 | 1,304 | 1,001 | 1,004 | 900 | 918 | 659 | 442 | 279 | 652 | 470 | 543 | 387 |
Tangible Book Value Per Share | -1.07 | -1.31 | -1.20 | -1.02 | 3.61 | 2.58 | 1.92 | 2.05 | 2.89 | 2.21 | 2.20 | 1.96 | 2.00 | 1.43 | 0.96 | 0.60 | 1.40 | 1.00 | 1.15 | 0.82 |
Land | - | - | - | 33 | - | - | - | 28 | - | - | - | 25 | - | - | - | 26 | - | - | - | 22 |
Buildings | - | - | - | 1,549 | - | - | - | 1,292 | - | - | - | 1,316 | - | - | - | 1,197 | - | - | - | 1,103 |
Machinery | - | - | - | 3,729 | - | - | - | 3,353 | - | - | - | 3,372 | - | - | - | 3,013 | - | - | - | 2,627 |
Construction In Progress | - | - | - | 1,295 | - | - | - | 1,353 | - | - | - | 1,085 | - | - | - | 814 | - | - | - | 742 |