Manazel PJSC (ADX:MANAZEL)
United Arab Emirates · Delayed Price · Currency is AED 0.3610
+0.0330 (10.06%)
At close: Oct 13, 2026
Manazel PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 261.8 | 98.03 | 135.22 | 347.97 | 146.31 | 109.29 | |
Revenue Growth | 94.35% | -27.50% | -61.14% | 137.84% | 33.87% | -86.12% |
Cost of Revenue | 521.29 | 64.89 | 84.45 | 316.59 | 95.71 | 70.38 |
Gross Profit | -259.49 | 33.14 | 50.77 | 31.38 | 50.59 | 38.92 |
Selling, General & Admin | 62.78 | 64.48 | 52.19 | 51.44 | 50.71 | 50.96 |
Operating Expenses | 255.75 | 213.53 | 70 | 166.14 | 123.36 | 97.77 |
Operating Income | -515.24 | -180.39 | -19.22 | -134.76 | -72.76 | -58.85 |
Interest Expense | -16.59 | -35.05 | -40.61 | -89.98 | -92.33 | -69.28 |
Other Non Operating Income (Expenses) | 22.36 | 21.42 | 56.61 | 17.05 | 3.08 | 40.09 |
EBT Excluding Unusual Items | -509.46 | -194.03 | -3.22 | -207.69 | -162.01 | -88.04 |
Gain (Loss) on Sale of Assets | -86.71 | -86.71 | -16.37 | 23.45 | -3 | -4.5 |
Asset Writedown | 282.16 | 282.16 | 25.8 | -14.1 | 12.18 | 113 |
Pretax Income | -314.01 | 1.43 | 6.2 | -198.34 | -152.84 | 20.46 |
Income Tax Expense | -45.24 | -12.97 | -2.02 | - | - | - |
Earnings From Continuing Operations | -268.78 | 14.4 | 8.22 | -198.34 | -152.84 | 20.46 |
Net Income | -268.78 | 14.4 | 8.22 | -198.34 | -152.84 | 20.46 |
Net Income to Common | -268.78 | 14.4 | 8.22 | -198.34 | -152.84 | 20.46 |
Net Income Growth | - | 75.13% | - | - | - | -9.10% |
Shares Outstanding (Basic) | 2,636 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 |
Shares Outstanding (Diluted) | 2,636 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 |
Shares Change | 1.38% | - | - | - | - | - |
EPS (Basic) | -0.10 | 0.01 | 0.00 | -0.08 | -0.06 | 0.01 |
EPS (Diluted) | -0.10 | 0.01 | 0.00 | -0.08 | -0.06 | 0.01 |
EPS Growth | - | 75.17% | - | - | - | -9.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 215.78 | 482.87 | -4.92 | 139.98 | 104.39 | 151.11 |
Free Cash Flow Per Share | 0.08 | 0.19 | -0.00 | 0.05 | 0.04 | 0.06 |
Gross Margin | -99.12% | 33.80% | 37.55% | 9.02% | 34.58% | 35.61% |
Operating Margin | -196.81% | -184.02% | -14.22% | -38.73% | -49.73% | -53.85% |
Profit Margin | -102.67% | 14.69% | 6.08% | -57.00% | -104.46% | 18.72% |
Free Cash Flow Margin | 82.42% | 492.57% | -3.64% | 40.23% | 71.35% | 138.26% |
EBITDA | -510.85 | -175.59 | -14.07 | -127.38 | -64.56 | -51.15 |
EBITDA Margin | -195.13% | -179.12% | -10.40% | -36.60% | -44.12% | -46.80% |
D&A For EBITDA | 4.39 | 4.8 | 5.16 | 7.39 | 8.21 | 7.7 |
EBIT | -515.24 | -180.39 | -19.22 | -134.76 | -72.76 | -58.85 |
EBIT Margin | -196.81% | -184.02% | -14.22% | -38.73% | -49.73% | -53.85% |
Advertising Expenses | - | 1.15 | 0.68 | 1.48 | 0.38 | 0.17 |