Bango PLC (AIM:BGO)
London · Delayed Price · Currency is GBP · Price in GBX 66.40
+4.90 (7.97%)
Sep 25, 2026, 9:32 AM GMT
Bango Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52.87 | 52.22 | 53.37 | 46.1 | 28.49 | 20.7 | |
Revenue Growth | -3.07% | -2.16% | 15.78% | 61.80% | 37.61% | 31.51% |
Cost of Revenue | 7.41 | 8.11 | 11.58 | 6.48 | 2.67 | 1.23 |
Gross Profit | 45.45 | 44.1 | 41.79 | 39.62 | 25.82 | 19.47 |
Selling, General & Admin | 17.76 | 19.96 | 20.37 | 24.57 | 20.54 | 8.35 |
Amortization of Goodwill & Intangibles | 12.86 | 12.86 | 10.68 | 8.09 | 5.2 | 3.86 |
Other Operating Expenses | 9.29 | 8.97 | 8.2 | 11 | 1.96 | 6.5 |
Operating Expenses | 41.61 | 43.49 | 40.29 | 44.71 | 28.46 | 18.93 |
Operating Income | 3.84 | 0.61 | 1.51 | -5.09 | -2.64 | 0.55 |
Interest Expense | -2.54 | -1.96 | -0.84 | -0.5 | -0.06 | -0.01 |
Interest & Investment Income | 0.03 | 0.03 | 0.02 | 0.02 | 0.06 | 0.01 |
Earnings From Equity Investments | - | - | - | -4.58 | -1.39 | -2.08 |
EBT Excluding Unusual Items | 1.32 | -1.32 | 0.68 | -10.15 | -4.04 | -1.54 |
Merger & Restructuring Charges | -6.43 | -6.43 | -1.12 | -2.47 | -8 | - |
Asset Writedown | - | - | -3.1 | -1.21 | -2.96 | - |
Other Unusual Items | - | - | - | 3.63 | 10.2 | - |
Pretax Income | -5.11 | -7.75 | -3.54 | -10.2 | -4.8 | -1.54 |
Income Tax Expense | -0.05 | -0.17 | 0.11 | -1.38 | -2.66 | -1.98 |
Earnings From Continuing Operations | -5.07 | -7.58 | -3.65 | -8.83 | -2.14 | 0.44 |
Net Income | -5.07 | -7.58 | -3.65 | -8.83 | -2.14 | 0.44 |
Net Income to Common | -5.07 | -7.58 | -3.65 | -8.83 | -2.14 | 0.44 |
Net Income Growth | - | - | - | - | - | -92.55% |
Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 76 | 76 |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 76 | 77 |
Shares Change | 0.43% | 0.08% | 0.14% | 0.70% | -1.35% | 3.81% |
EPS (Basic) | -0.07 | -0.10 | -0.05 | -0.12 | -0.03 | 0.01 |
EPS (Diluted) | -0.07 | -0.10 | -0.05 | -0.12 | -0.03 | 0.01 |
EPS Growth | - | - | - | - | - | -92.85% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 11.09 | 6.66 | 18.7 | 1.36 | 4.43 | 5.79 |
Free Cash Flow Per Share | 0.14 | 0.09 | 0.24 | 0.02 | 0.06 | 0.07 |
Gross Margin | 85.98% | 84.46% | 78.31% | 85.95% | 90.63% | 94.05% |
Operating Margin | 7.26% | 1.17% | 2.82% | -11.04% | -9.28% | 2.63% |
Profit Margin | -9.58% | -14.52% | -6.84% | -19.15% | -7.51% | 2.14% |
Free Cash Flow Margin | 20.97% | 12.75% | 35.03% | 2.96% | 15.56% | 27.98% |
EBITDA | 6.74 | 2.22 | 3.08 | -3.57 | -1.9 | 0.88 |
EBITDA Margin | 12.74% | 4.25% | 5.77% | -7.73% | -6.67% | 4.23% |
D&A For EBITDA | 2.9 | 1.61 | 1.58 | 1.52 | 0.74 | 0.33 |
EBIT | 3.84 | 0.61 | 1.51 | -5.09 | -2.64 | 0.55 |
EBIT Margin | 7.26% | 1.17% | 2.82% | -11.04% | -9.28% | 2.63% |