Billington Holdings Plc (AIM:BILN)
285.00
0.00 (0.00%)
Oct 10, 2025, 4:57 PM GMT+1
Billington Holdings Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
96.95 | 113.06 | 132.5 | 86.61 | 82.72 | 65.96 | Upgrade | |
Revenue Growth (YoY) | -25.56% | -14.67% | 52.97% | 4.71% | 25.42% | -39.13% | Upgrade |
Cost of Revenue | 45.91 | 60.47 | 78.18 | 51.28 | 55.78 | 40.51 | Upgrade |
Gross Profit | 51.03 | 52.59 | 54.31 | 35.34 | 26.94 | 25.44 | Upgrade |
Selling, General & Admin | 36.17 | 35.53 | 31.55 | 24.37 | 20.84 | 19.94 | Upgrade |
Other Operating Expenses | 5.13 | 4.7 | 7.26 | 3.02 | 2.83 | 1.93 | Upgrade |
Operating Expenses | 43.82 | 42.57 | 41.03 | 29.44 | 25.63 | 23.78 | Upgrade |
Operating Income | 7.21 | 10.03 | 13.28 | 5.9 | 1.31 | 1.66 | Upgrade |
Interest Expense | -0.07 | -0.08 | -0.08 | -0.1 | -0.03 | -0.04 | Upgrade |
Interest & Investment Income | 0.71 | 0.86 | 0.19 | 0.02 | 0.02 | 0.04 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | 0 | - | - | Upgrade |
EBT Excluding Unusual Items | 7.85 | 10.81 | 13.39 | 5.83 | 1.3 | 1.67 | Upgrade |
Other Unusual Items | - | - | - | - | -1.12 | - | Upgrade |
Pretax Income | 7.85 | 10.81 | 13.39 | 5.83 | 0.18 | 1.67 | Upgrade |
Income Tax Expense | 1.77 | 2.54 | 3.06 | 1.1 | 0.11 | 0.3 | Upgrade |
Net Income | 6.07 | 8.27 | 10.33 | 4.73 | 0.07 | 1.37 | Upgrade |
Net Income to Common | 6.07 | 8.27 | 10.33 | 4.73 | 0.07 | 1.37 | Upgrade |
Net Income Growth | -40.83% | -19.88% | 118.10% | 6861.76% | -95.03% | -71.45% | Upgrade |
Shares Outstanding (Basic) | 13 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 12 | 12 | Upgrade |
Shares Change (YoY) | 1.37% | 2.60% | 4.05% | 3.31% | 0.20% | 0.25% | Upgrade |
EPS (Basic) | 0.48 | 0.66 | 0.84 | 0.39 | 0.01 | 0.11 | Upgrade |
EPS (Diluted) | 0.45 | 0.62 | 0.79 | 0.38 | 0.01 | 0.11 | Upgrade |
EPS Growth | -41.67% | -21.94% | 109.79% | 6630.75% | -95.04% | -71.53% | Upgrade |
Free Cash Flow | 0.03 | 3.7 | 13.05 | 2.09 | -4.24 | -2.63 | Upgrade |
Free Cash Flow Per Share | 0.00 | 0.28 | 1.00 | 0.17 | -0.35 | -0.22 | Upgrade |
Dividend Per Share | 0.250 | 0.250 | 0.200 | 0.155 | 0.030 | 0.043 | Upgrade |
Dividend Growth | 25.00% | 25.00% | 29.03% | 416.67% | -29.41% | - | Upgrade |
Gross Margin | 52.64% | 46.52% | 40.99% | 40.80% | 32.56% | 38.57% | Upgrade |
Operating Margin | 7.44% | 8.87% | 10.03% | 6.81% | 1.58% | 2.52% | Upgrade |
Profit Margin | 6.26% | 7.32% | 7.79% | 5.47% | 0.08% | 2.08% | Upgrade |
Free Cash Flow Margin | 0.03% | 3.28% | 9.85% | 2.41% | -5.13% | -3.99% | Upgrade |
EBITDA | 9.54 | 12.18 | 15.31 | 7.81 | 3.27 | 3.57 | Upgrade |
EBITDA Margin | 9.84% | 10.77% | 11.55% | 9.02% | 3.95% | 5.42% | Upgrade |
D&A For EBITDA | 2.33 | 2.15 | 2.03 | 1.91 | 1.96 | 1.91 | Upgrade |
EBIT | 7.21 | 10.03 | 13.28 | 5.9 | 1.31 | 1.66 | Upgrade |
EBIT Margin | 7.44% | 8.87% | 10.03% | 6.81% | 1.58% | 2.52% | Upgrade |
Effective Tax Rate | 22.61% | 23.51% | 22.88% | 18.79% | 62.01% | 17.88% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.