Billington Holdings Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	54	45	62	55	33	28
Market Cap Growth	10.07%	-27.57%	11.91%	65.57%	17.14%	-24.39%
Enterprise Value	34	28	42	46	30	16
Last Close Price	4.10	3.42	4.72	4.05	2.35	1.98
PE Ratio	41.00	33.69	7.46	5.34	7.04	418.18
Forward PE	9.15	10.77	8.22	6.83	6.14	20.20
PS Ratio	0.56	0.47	0.55	0.42	0.39	0.34
PB Ratio	1.06	0.89	1.16	1.15	0.97	0.97
P/TBV Ratio	1.06	0.89	1.16	1.15	0.97	0.97
P/FCF Ratio	31.41	26.24	16.66	4.23	15.94	-
P/OCF Ratio	11.10	9.27	7.09	3.46	5.04	-
PEG Ratio	-	1.45	1.45	1.45	1.45	1.45
EV/Sales Ratio	0.36	0.29	0.37	0.35	0.35	0.20
EV/EBITDA Ratio	6.80	5.49	3.41	3.02	3.85	5.01
EV/EBIT Ratio	14.55	11.75	4.15	3.48	5.09	12.53
EV/FCF Ratio	20.06	16.20	11.22	3.54	14.37	-
Debt / Equity Ratio	0.02	0.02	0.03	0.04	0.08	0.03
Debt / EBITDA Ratio	0.24	0.24	0.13	0.12	0.34	0.31
Debt / FCF Ratio	0.71	0.71	0.44	0.14	1.29	-
Net Debt / Equity Ratio	-0.38	-0.38	-0.38	-0.42	-0.26	-0.32
Net Debt / EBITDA Ratio	-3.84	-3.84	-1.65	-1.32	-1.14	-2.87
Net Debt / FCF Ratio	-11.34	-11.34	-5.41	-1.55	-4.28	2.21
Asset Turnover	1.27	1.27	1.42	1.86	1.52	1.61
Inventory Turnover	5.72	5.72	7.03	6.26	3.53	6.48
Quick Ratio	2.01	2.01	1.85	1.52	0.92	1.03
Current Ratio	2.49	2.49	2.38	1.85	1.72	1.63
Return on Equity (ROE)	2.57%	2.57%	16.40%	25.13%	14.85%	0.23%
Return on Assets (ROA)	1.95%	1.95%	7.85%	11.67%	6.49%	1.59%
Return on Invested Capital (ROIC)	7.51%	7.29%	25.35%	38.69%	21.09%	2.81%
Return on Capital Employed (ROCE)	4.30%	4.30%	17.30%	25.30%	15.50%	4.20%
Earnings Yield	2.48%	2.97%	13.40%	18.72%	14.21%	0.24%
FCF Yield	3.18%	3.81%	6.00%	23.66%	6.27%	-14.91%
Dividend Yield	2.68%	3.21%	5.30%	4.94%	6.59%	1.51%
Payout Ratio	242.13%	242.13%	50.64%	18.40%	7.67%	757.35%
Buyback Yield / Dilution	0.29%	0.29%	-2.60%	-4.05%	-3.31%	-0.20%
Total Shareholder Return	3.01%	3.51%	2.70%	0.89%	3.28%	1.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.