Billington Holdings Plc (AIM:BILN)
London flag London · Delayed Price · Currency is GBP · Price in GBX
422.50
+2.50 (0.60%)
Jul 27, 2026, 3:50 PM GMT

Billington Holdings Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
95.6995.69113.06132.586.6182.72
Revenue Growth
-1.29%-15.36%-14.67%52.97%4.71%25.42%
Gross Profit
45.3345.3352.5954.3135.3426.94
Operating Income
2.352.3510.0313.285.91.31
Net Income
1.331.338.2710.334.730.07
Earnings Per Share
0.100.100.620.790.380.01
EPS Growth
-77.99%-83.84%-21.94%109.79%6630.75%-95.04%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Structural Steelwork
83.783.7101.06121.5876.0274.07
Safety Solutions
12.3512.3512.6311.4911.259.16
Other
0.010.010.0100.320.24
Elimination
-0.37-0.37-0.63-0.58-0.97-0.75
Total
95.6995.69113.06132.586.6182.72

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20.5320.5321.722.0811.6310.38
Total Debt
1.21.21.641.82.691
Net Cash (Debt)
19.3319.3320.0620.298.949.38
Net Cash Growth
13.04%-3.63%-1.12%126.84%-4.68%-32.34%
Net Cash Per Share
1.451.451.501.560.710.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4.824.828.7115.956.61-1.89
Capital Expenditures
-3.12-3.12-5.01-2.9-4.52-2.35
Free Cash Flow
1.71.73.713.052.09-4.24
Free Cash Flow Growth
5063.64%-54.00%-71.61%524.35%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.37%47.37%46.52%40.99%40.80%32.56%
Operating Margin
2.46%2.46%8.87%10.03%6.81%1.58%
Pretax Margin
1.40%1.40%9.56%10.10%6.73%0.22%
Profit Margin
1.39%1.39%7.32%7.79%5.47%0.08%
FCF Margin
1.78%1.78%3.28%9.85%2.41%-5.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1100.1100.2500.2000.1550.030
Dividend Per Share Growth
-56.00%-56.00%25.00%29.03%416.67%-29.41%
Dividend Yield
2.62%3.30%5.45%5.08%6.77%1.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
42.2533.697.465.347.04418.18
Forward PE
9.4310.778.226.836.1416.85
P/FCF Ratio
31.8726.2416.664.2315.94-
PS Ratio
0.570.470.550.420.390.34