Braime Group PLC (AIM: BMT)
London
· Delayed Price · Currency is GBP · Price in GBX1,000.00
+50.00 (5.26%)
Dec 19, 2024, 1:19 PM GMT+1
Braime Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 48.2 | 48.16 | 44.88 | 36.41 | 32.8 | 33.43 | Upgrade
|
| Revenue Growth (YoY) | -0.16% | 7.30% | 23.27% | 10.98% | -1.88% | -6.40% | Upgrade
|
| Cost of Revenue | 25.77 | 25.61 | 23.53 | 18.79 | 17.49 | 17.03 | Upgrade
|
| Gross Profit | 22.43 | 22.54 | 21.35 | 17.62 | 15.31 | 16.41 | Upgrade
|
| Selling, General & Admin | 11.92 | 11.35 | 10.26 | 8.93 | 8.41 | 8.53 | Upgrade
|
| Other Operating Expenses | 5.68 | 5.79 | 5.3 | 4.4 | 4.39 | 4.44 | Upgrade
|
| Operating Expenses | 19.21 | 18.81 | 17.09 | 14.66 | 14.08 | 14.21 | Upgrade
|
| Operating Income | 3.22 | 3.73 | 4.26 | 2.96 | 1.23 | 2.2 | Upgrade
|
| Interest Expense | -0.55 | -0.49 | -0.28 | -0.21 | -0.19 | -0.48 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.07 | 0.01 | 0 | 0.01 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.32 | -0.32 | 0.19 | -0.47 | 0.14 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 2.43 | 3 | 4.17 | 2.29 | 1.2 | 1.75 | Upgrade
|
| Other Unusual Items | 0.34 | 0.34 | -0.35 | -1.22 | - | - | Upgrade
|
| Pretax Income | 2.77 | 3.34 | 3.82 | 1.07 | 1.2 | 1.75 | Upgrade
|
| Income Tax Expense | 0.85 | 1 | 1.1 | 0.32 | 0.34 | 0.4 | Upgrade
|
| Earnings From Continuing Operations | 1.92 | 2.34 | 2.72 | 0.75 | 0.85 | 1.35 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0.06 | 0.05 | -0.09 | -0.03 | 0.01 | Upgrade
|
| Net Income | 1.89 | 2.27 | 2.77 | 0.67 | 0.82 | 1.36 | Upgrade
|
| Net Income to Common | 1.89 | 2.27 | 2.77 | 0.67 | 0.82 | 1.36 | Upgrade
|
| Net Income Growth | -39.39% | -17.85% | 316.24% | -19.20% | -39.49% | -37.56% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EPS (Basic) | 1.31 | 1.58 | 1.92 | 0.46 | 0.57 | 0.94 | Upgrade
|
| EPS (Diluted) | 1.31 | 1.58 | 1.92 | 0.46 | 0.57 | 0.94 | Upgrade
|
| EPS Growth | -39.39% | -17.85% | 316.24% | -19.20% | -39.49% | -37.56% | Upgrade
|
| Free Cash Flow | 1.19 | 1.82 | 1.37 | -0.2 | 0.63 | 0.02 | Upgrade
|
| Free Cash Flow Per Share | 0.83 | 1.26 | 0.95 | -0.14 | 0.44 | 0.01 | Upgrade
|
| Dividend Per Share | 0.147 | 0.147 | 0.138 | 0.124 | 0.118 | 0.116 | Upgrade
|
| Dividend Growth | 3.51% | 7.27% | 10.44% | 5.51% | 1.72% | 0.87% | Upgrade
|
| Gross Margin | 46.53% | 46.81% | 47.57% | 48.40% | 46.68% | 49.07% | Upgrade
|
| Operating Margin | 6.67% | 7.74% | 9.49% | 8.12% | 3.76% | 6.58% | Upgrade
|
| Profit Margin | 3.93% | 4.72% | 6.17% | 1.83% | 2.51% | 4.07% | Upgrade
|
| Free Cash Flow Margin | 2.48% | 3.77% | 3.05% | -0.54% | 1.92% | 0.05% | Upgrade
|
| EBITDA | 4.54 | 5.12 | 5.52 | 4.03 | 2.28 | 3.22 | Upgrade
|
| EBITDA Margin | 9.42% | 10.63% | 12.29% | 11.07% | 6.94% | 9.63% | Upgrade
|
| D&A For EBITDA | 1.32 | 1.39 | 1.26 | 1.07 | 1.04 | 1.02 | Upgrade
|
| EBIT | 3.22 | 3.73 | 4.26 | 2.96 | 1.23 | 2.2 | Upgrade
|
| EBIT Margin | 6.67% | 7.74% | 9.49% | 8.12% | 3.76% | 6.58% | Upgrade
|
| Effective Tax Rate | 30.55% | 29.95% | 28.81% | 29.91% | 28.54% | 22.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.