Braime Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18	15	18	23	29	33
Market Cap Growth	10.45%	-12.33%	-23.96%	-20.13%	-12.26%	43.01%
Enterprise Value	22	20	23	28	34	37
Last Close Price	10.50	8.91	10.19	13.90	20.21	21.19
PE Ratio	5.57	5.66	7.68	10.13	10.42	49.44
PS Ratio	0.35	0.30	0.36	0.48	0.64	0.90
PB Ratio	0.71	0.62	0.76	1.11	1.50	2.09
P/TBV Ratio	0.72	0.62	0.77	1.12	1.53	2.07
P/FCF Ratio	109.63	94.82	14.47	12.69	21.06	-
P/OCF Ratio	5.48	4.74	6.64	7.12	8.43	17.53
EV/Sales Ratio	0.43	0.39	0.46	0.59	0.76	1.02
EV/EBITDA Ratio	4.01	3.93	4.45	5.50	6.19	9.19
EV/EBIT Ratio	5.48	5.04	5.80	7.56	8.02	12.52
EV/FCF Ratio	134.21	123.41	18.66	15.51	24.91	-
Debt / Equity Ratio	0.29	0.29	0.25	0.30	0.32	0.34
Debt / EBITDA Ratio	1.32	1.32	1.06	1.14	1.07	1.26
Debt / FCF Ratio	44.19	44.19	4.71	3.40	4.50	-
Net Debt / Equity Ratio	0.17	0.17	0.14	0.19	0.25	0.25
Net Debt / EBITDA Ratio	0.81	0.81	0.65	0.75	0.85	0.98
Net Debt / FCF Ratio	25.28	25.28	2.75	2.13	3.44	-19.88
Asset Turnover	1.34	1.34	1.40	1.41	1.46	1.41
Inventory Turnover	1.78	1.78	1.89	1.98	2.01	1.98
Quick Ratio	0.85	0.85	0.96	0.89	0.78	0.89
Current Ratio	2.13	2.13	2.40	2.09	1.85	2.14
Return on Equity (ROE)	11.31%	11.31%	10.64%	11.67%	15.59%	4.89%
Return on Assets (ROA)	6.52%	6.52%	6.94%	6.80%	8.65%	7.14%
Return on Invested Capital (ROIC)	9.07%	9.51%	11.15%	10.75%	13.92%	11.03%
Return on Capital Employed (ROCE)	14.40%	14.40%	15.20%	16.10%	19.70%	15.70%
Earnings Yield	15.28%	17.67%	13.01%	9.87%	9.59%	2.02%
FCF Yield	0.91%	1.05%	6.91%	7.88%	4.75%	-0.60%
Dividend Yield	1.74%	1.85%	1.50%	1.06%	0.68%	0.59%
Payout Ratio	8.47%	8.48%	9.30%	9.01%	6.76%	26.02%
Total Shareholder Return	1.74%	1.85%	1.50%	1.06%	0.68%	0.59%