Braime Group PLC (AIM:BMT)

Braime Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 3, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	22	15	18	23	29	33
Market Cap Growth	27.78%	-12.33%	-23.96%	-20.13%	-12.26%	43.01%
Enterprise Value	39	20	23	28	34	37
Last Close Price	12.75	8.87	10.14	13.84	20.12	21.10

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 3, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	6.90	5.66	7.68	10.13	10.42	49.44
PS Ratio	0.43	0.30	0.36	0.48	0.64	0.90
PB Ratio	0.84	0.62	0.76	1.11	1.50	2.09
P/TBV Ratio	1.13	0.62	0.77	1.12	1.53	2.07
P/FCF Ratio	18.52	94.82	14.47	12.69	21.06	-
P/OCF Ratio	6.45	4.74	6.64	7.12	8.43	17.53

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 3, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	0.76	0.39	0.46	0.59	0.76	1.02
EV/EBITDA Ratio	6.65	3.93	4.45	5.50	6.19	9.19
EV/EBIT Ratio	9.32	5.04	5.80	7.56	8.02	12.52
EV/FCF Ratio	32.69	123.41	18.66	15.51	24.91	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 3, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.77	0.29	0.25	0.30	0.32	0.34
Debt / EBITDA Ratio	3.46	1.32	1.06	1.14	1.07	1.26
Debt / FCF Ratio	17.01	44.19	4.71	3.40	4.50	-
Net Debt / Equity Ratio	0.64	0.17	0.14	0.19	0.25	0.25
Net Debt / EBITDA Ratio	3.07	0.81	0.65	0.75	0.85	0.98
Net Debt / FCF Ratio	14.23	25.28	2.75	2.13	3.44	-19.88
Asset Turnover	1.10	1.34	1.40	1.41	1.46	1.41
Inventory Turnover	1.50	1.78	1.89	1.98	2.01	1.98
Quick Ratio	1.19	0.85	0.96	0.89	0.78	0.89
Current Ratio	2.87	2.13	2.40	2.09	1.85	2.14
Return on Equity (ROE)	10.81%	11.31%	10.64%	11.67%	15.59%	4.89%
Return on Assets (ROA)	5.61%	6.52%	6.94%	6.80%	8.65%	7.14%
Return on Invested Capital (ROIC)	6.38%	9.51%	11.15%	10.75%	13.92%	11.03%
Return on Capital Employed (ROCE)	9.70%	14.40%	15.20%	16.10%	19.70%	15.70%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 3, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	14.48%	17.67%	13.01%	9.87%	9.59%	2.02%
FCF Yield	5.40%	1.05%	6.91%	7.88%	4.75%	-0.60%
Dividend Yield	1.29%	1.55%	1.25%	0.92%	0.69%	0.55%
Payout Ratio	8.91%	8.48%	9.30%	9.01%	6.76%	26.02%
Total Shareholder Return	1.29%	1.55%	1.25%	0.92%	0.69%	0.55%

Data Source: S&P Global Market Intelligence Last updated: Sep 21, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Nov 3, 2026

Data Sources Report a data error