Braime Group PLC (AIM:BMT)
London · Delayed Price · Currency is GBP · Price in GBX 1,150.00
-125.00 (-9.80%)
Oct 7, 2026, 3:26 PM GMT
Braime Group Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21 | 15 | 18 | 23 | 29 | 33 | |
Market Cap Growth | 31.31% | -12.33% | -23.96% | -20.13% | -12.26% | 43.01% |
Enterprise Value | 38 | 20 | 23 | 28 | 34 | 37 |
Last Close Price | 12.75 | 8.87 | 10.14 | 13.84 | 20.12 | 21.10 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.90 | 5.66 | 7.68 | 10.13 | 10.42 | 49.44 |
PS Ratio | 0.46 | 0.30 | 0.36 | 0.48 | 0.64 | 0.90 |
PB Ratio | 0.90 | 0.62 | 0.76 | 1.11 | 1.50 | 2.09 |
P/TBV Ratio | 1.22 | 0.62 | 0.77 | 1.12 | 1.53 | 2.07 |
P/FCF Ratio | 19.93 | 94.82 | 14.47 | 12.69 | 21.06 | - |
P/OCF Ratio | 6.94 | 4.74 | 6.64 | 7.12 | 8.43 | 17.53 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.79 | 0.39 | 0.46 | 0.59 | 0.76 | 1.02 |
EV/EBITDA Ratio | 6.93 | 3.93 | 4.45 | 5.50 | 6.19 | 9.19 |
EV/EBIT Ratio | 9.72 | 5.04 | 5.80 | 7.56 | 8.02 | 12.52 |
EV/FCF Ratio | 34.10 | 123.41 | 18.66 | 15.51 | 24.91 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.77 | 0.29 | 0.25 | 0.30 | 0.32 | 0.34 |
Debt / EBITDA Ratio | 3.46 | 1.32 | 1.06 | 1.14 | 1.07 | 1.26 |
Debt / FCF Ratio | 17.01 | 44.19 | 4.71 | 3.40 | 4.50 | - |
Net Debt / Equity Ratio | 0.64 | 0.17 | 0.14 | 0.19 | 0.25 | 0.25 |
Net Debt / EBITDA Ratio | 3.07 | 0.81 | 0.65 | 0.75 | 0.85 | 0.98 |
Net Debt / FCF Ratio | 14.23 | 25.28 | 2.75 | 2.13 | 3.44 | -19.88 |
Asset Turnover | 1.10 | 1.34 | 1.40 | 1.41 | 1.46 | 1.41 |
Inventory Turnover | 1.50 | 1.78 | 1.89 | 1.98 | 2.01 | 1.98 |
Quick Ratio | 1.19 | 0.85 | 0.96 | 0.89 | 0.78 | 0.89 |
Current Ratio | 2.87 | 2.13 | 2.40 | 2.09 | 1.85 | 2.14 |
Return on Equity (ROE) | 10.81% | 11.31% | 10.64% | 11.67% | 15.59% | 4.89% |
Return on Assets (ROA) | 5.61% | 6.52% | 6.94% | 6.80% | 8.65% | 7.14% |
Return on Invested Capital (ROIC) | 6.38% | 9.51% | 11.15% | 10.75% | 13.92% | 11.03% |
Return on Capital Employed (ROCE) | 9.70% | 14.40% | 15.20% | 16.10% | 19.70% | 15.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.19% | 17.67% | 13.01% | 9.87% | 9.59% | 2.02% |
FCF Yield | 5.02% | 1.05% | 6.91% | 7.88% | 4.75% | -0.60% |
Dividend Yield | 1.44% | 1.86% | 1.50% | 1.07% | 0.68% | 0.59% |
Payout Ratio | 8.91% | 8.48% | 9.30% | 9.01% | 6.76% | 26.02% |
Total Shareholder Return | 1.44% | 1.86% | 1.50% | 1.07% | 0.68% | 0.59% |