Braime Group PLC (AIM:BMT)
London · Delayed Price · Currency is GBP · Price in GBX 1,145.00
-105.00 (-8.40%)
Jul 28, 2026, 9:42 AM GMT
Braime Group Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22 | 13 | 15 | 21 | 31 | 32 | |
Market Cap Growth | 39.39% | -14.29% | -27.59% | -31.92% | -5.33% | 58.45% |
Enterprise Value | 26.06 | 12.54 | 15.7 | 20.85 | 31.97 | 33.28 |
Last Close Price | 11.45 | 9.00 | 10.50 | 14.50 | 21.30 | 22.50 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.63 | 4.77 | 6.63 | 9.18 | 11.27 | 43.20 |
PS Ratio | 0.43 | 0.25 | 0.31 | 0.43 | 0.68 | 0.89 |
PB Ratio | 0.89 | 0.52 | 0.65 | 0.99 | 1.58 | 2.04 |
P/TBV Ratio | 0.67 | 0.52 | 0.66 | 1.02 | 1.63 | 2.04 |
P/FCF Ratio | 136.30 | 80.00 | 12.49 | 11.50 | 22.39 | - |
P/OCF Ratio | 6.82 | 4.00 | 5.73 | 6.45 | 8.96 | 17.27 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.51 | 0.25 | 0.32 | 0.43 | 0.71 | 0.91 |
EV/EBITDA Ratio | 4.41 | 2.12 | 3.06 | 3.84 | 5.68 | 12.77 |
EV/EBIT Ratio | 5.85 | 2.82 | 4.30 | 5.56 | 7.80 | 26.16 |
EV/FCF Ratio | 160.88 | 77.43 | 12.96 | 11.48 | 23.34 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.11 | 0.11 | 0.13 | 0.12 | 0.16 | 0.16 |
Debt / EBITDA Ratio | 0.47 | 0.47 | 0.60 | 0.45 | 0.54 | 0.97 |
Debt / FCF Ratio | 17.04 | 17.04 | 2.53 | 1.36 | 2.20 | - |
Net Debt / Equity Ratio | -0.01 | -0.01 | 0.03 | 0.01 | 0.08 | 0.07 |
Net Debt / EBITDA Ratio | -0.05 | -0.05 | 0.13 | 0.03 | 0.28 | 0.41 |
Net Debt / FCF Ratio | -1.87 | -1.87 | 0.56 | 0.08 | 1.14 | -5.41 |
Asset Turnover | 1.34 | 1.34 | 1.39 | 1.41 | 1.46 | 1.41 |
Inventory Turnover | 1.90 | 1.90 | 2.02 | 1.95 | 2.26 | 2.07 |
Quick Ratio | 0.90 | 0.90 | 1.00 | 0.94 | 0.80 | 0.92 |
Current Ratio | 2.13 | 2.13 | 2.40 | 2.09 | 1.85 | 2.14 |
Return on Equity (ROE) | 5.87% | 11.31% | 10.64% | 11.67% | 15.59% | 4.89% |
Return on Assets (ROA) | 7.76% | 7.76% | 7.59% | 7.66% | 9.49% | 3.44% |
Return on Invested Capital (ROIC) | 12.01% | 12.23% | 11.93% | 12.58% | 15.55% | 5.46% |
Return on Capital Employed (ROCE) | 16.75% | 16.75% | 14.93% | 16.72% | 20.26% | 7.04% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 12.29% | 20.94% | 15.08% | 10.89% | 8.87% | 2.31% |
FCF Yield | 0.73% | 1.25% | 8.01% | 8.70% | 4.47% | - |
Dividend Yield | 1.32% | 1.77% | 1.40% | 0.98% | 0.61% | 0.53% |
Payout Ratio | 8.47% | 8.47% | 9.30% | 9.01% | 6.76% | 26.02% |
Total Shareholder Return | 1.32% | 1.77% | 1.40% | 0.98% | 0.61% | 0.53% |