Braime Group PLC (AIM:BMT)
London · Delayed Price · Currency is GBP · Price in GBX 1,400.00
+150.00 (12.00%)
Jul 27, 2026, 11:57 AM GMT
Braime Group Financials Overview
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 50.94 | 50.94 | 48.95 | 48.16 | 44.88 | 36.41 |
Revenue Growth | 0.62% | 4.06% | 1.65% | 7.30% | 23.27% | 10.98% |
Gross Profit Gross Profit Growth | 22.5 | 22.5 | 21.66 | 22.97 | 18.42 | 16.75 |
Operating Income Operating Income Growth | 4.46 | 4.46 | 3.65 | 3.75 | 4.1 | 1.27 |
Net Income Net Income Growth | 2.71 | 2.71 | 2.28 | 2.27 | 2.77 | 0.67 |
Earnings Per Share EPS Growth | 1.89 | 1.89 | 1.58 | 1.58 | 1.89 | 0.52 |
EPS Growth | 4.80% | 19.02% | 0.31% | -16.45% | 262.83% | -12.19% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Inter Company Inter Company Growth | -15.88 | -15.88 | -15.81 | -15.13 | -15.12 | -13.03 |
Presswork Manufacturing Presswork Manufacturing Growth | 10.53 | 10.53 | 9.87 | 10.46 | 11.84 | 9.45 |
4B 4B Growth | 53.73 | 53.73 | 52.21 | 50.26 | 46.28 | 37.94 |
Central Central Growth | 2.55 | 2.55 | 2.68 | 2.57 | 1.88 | 2.04 |
Total Total Growth | 50.94 | 50.94 | 48.95 | 48.16 | 44.88 | 36.41 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3.06 | 3.06 | 2.38 | 2.31 | 1.46 | 1.46 |
Total Debt Total Debt Growth | 2.76 | 2.76 | 3.06 | 2.46 | 3.02 | 2.54 |
Net Cash (Debt) Net Cash Growth | 0.3 | 0.3 | -0.68 | -0.15 | -1.56 | -1.07 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 0.21 | 0.21 | -0.47 | -0.11 | -1.08 | -0.74 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3.24 | 3.24 | 2.64 | 3.24 | 3.42 | 1.88 |
Capital Expenditures CapEx Growth | -3.08 | -3.08 | -1.43 | -1.42 | -2.05 | -2.07 |
Free Cash Flow Free Cash Flow Growth | 0.16 | 0.16 | 1.21 | 1.82 | 1.37 | -0.2 |
Free Cash Flow Growth | -88.96% | -86.62% | -33.31% | 32.55% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 44.16% | 44.16% | 44.24% | 47.69% | 41.05% | 46.01% |
Operating Margin | 8.75% | 8.75% | 7.46% | 7.78% | 9.13% | 3.49% |
Pretax Margin | 8.03% | 8.03% | 6.53% | 6.93% | 8.52% | 2.94% |
Profit Margin | 2.76% | 5.32% | 4.77% | 4.85% | 6.06% | 2.06% |
FCF Margin | 0.32% | 0.32% | 2.47% | 3.77% | 3.05% | -0.54% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.165 | 0.165 | 0.152 | 0.147 | 0.138 | 0.124 |
Dividend Per Share Growth | 8.20% | 8.20% | 3.39% | 7.27% | 10.44% | 5.51% |
Dividend Yield | 1.32% | 1.77% | 1.40% | 0.98% | 0.61% | 0.53% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.63 | 4.77 | 6.63 | 9.18 | 11.27 | 43.20 |
P/FCF Ratio | 136.30 | 80.00 | 12.49 | 11.50 | 22.39 | - |
PS Ratio | 0.43 | 0.25 | 0.31 | 0.43 | 0.68 | 0.89 |