Braime Group PLC (AIM:BMT)
1,150.00
-125.00 (-9.80%)
Oct 7, 2026, 3:26 PM GMT
Braime Group Financials Overview
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 51.42 | 50.94 | 48.95 | 48.16 | 44.88 | 36.41 |
Revenue Growth | 0.95% | 4.06% | 1.65% | 7.30% | 23.27% | 10.98% |
Gross Profit Gross Profit Growth | 25.96 | 24.23 | 23.37 | 22.54 | 21.35 | 17.62 |
Operating Income Operating Income Growth | 4.18 | 3.97 | 3.9 | 3.73 | 4.26 | 2.96 |
Net Income Net Income Growth | 2.66 | 2.71 | 2.28 | 2.27 | 2.77 | 0.67 |
Earnings Per Share EPS Growth | 1.85 | 1.88 | 1.58 | 1.58 | 1.92 | 0.46 |
EPS Growth | -2.03% | 19.04% | 0.26% | -17.85% | 316.24% | -19.20% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Presswork Manufacturing Presswork Manufacturing Growth | 10.37 | 10.53 | 9.87 | 10.46 | 11.84 | 9.45 |
Central Central Growth | 2.48 | 2.55 | 2.68 | 2.57 | 1.88 | 2.04 |
Inter Company Inter Company Growth | -17.81 | -15.88 | -15.81 | -15.13 | -15.12 | -13.03 |
4B 4B Growth | 56.38 | 53.73 | 52.21 | 50.26 | 46.28 | 37.94 |
Total Total Growth | 51.42 | 50.94 | 48.95 | 48.16 | 44.88 | 36.41 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3.31 | 3.06 | 2.38 | 2.31 | 1.46 | 1.46 |
Total Debt Total Debt Growth | 20.27 | 7.16 | 5.71 | 6.17 | 6.16 | 5.4 |
Net Cash (Debt) Net Cash Growth | -16.97 | -4.09 | -3.32 | -3.86 | -4.71 | -3.94 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -11.78 | -2.84 | -2.31 | -2.68 | -3.27 | -2.73 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3.42 | 3.24 | 2.64 | 3.24 | 3.42 | 1.88 |
Capital Expenditures CapEx Growth | -2.23 | -3.08 | -1.43 | -1.42 | -2.05 | -2.07 |
Free Cash Flow Free Cash Flow Growth | 1.19 | 0.16 | 1.21 | 1.82 | 1.37 | -0.2 |
Free Cash Flow Growth | 635.80% | -86.62% | -33.31% | 32.55% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 50.49% | 47.57% | 47.75% | 46.81% | 47.57% | 48.40% |
Operating Margin | 8.13% | 7.79% | 7.97% | 7.74% | 9.49% | 8.12% |
Pretax Margin | 7.91% | 8.03% | 6.53% | 6.93% | 8.52% | 2.94% |
Profit Margin | 5.17% | 5.33% | 4.66% | 4.72% | 6.17% | 1.83% |
FCF Margin | 2.32% | 0.32% | 2.47% | 3.77% | 3.05% | -0.54% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.165 | 0.165 | 0.152 | 0.147 | 0.138 | 0.124 |
Dividend Per Share Growth | 3.13% | 8.20% | 3.39% | 7.27% | 10.44% | 5.51% |
Dividend Yield | 1.44% | 1.86% | 1.50% | 1.07% | 0.68% | 0.59% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.90 | 5.66 | 7.68 | 10.13 | 10.42 | 49.44 |
P/FCF Ratio | 19.93 | 94.82 | 14.47 | 12.69 | 21.06 | - |
PS Ratio | 0.46 | 0.30 | 0.36 | 0.48 | 0.64 | 0.90 |