Braime Group PLC (AIM:BMT)
United Kingdom flag United Kingdom · Delayed Price · Currency is GBP · Price in GBX
1,275.00
0.00 (0.00%)
Nov 4, 2026, 8:00 AM GMT

Braime Group Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
51.4250.9448.9548.1644.8836.41
Revenue Growth
0.95%4.06%1.65%7.30%23.27%10.98%
Gross Profit
25.9624.2323.3722.5421.3517.62
Operating Income
4.183.973.93.734.262.96
Net Income
2.662.712.282.272.770.67
Earnings Per Share
1.851.881.581.581.920.46
EPS Growth
-2.03%19.04%0.26%-17.85%316.24%-19.20%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Presswork Manufacturing
10.3710.539.8710.4611.849.45
Central
2.482.552.682.571.882.04
Inter Company
-17.81-15.88-15.81-15.13-15.12-13.03
4B
56.3853.7352.2150.2646.2837.94
Total
51.4250.9448.9548.1644.8836.41

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3.313.062.382.311.461.46
Total Debt
20.277.165.716.176.165.4
Net Cash (Debt)
-16.97-4.09-3.32-3.86-4.71-3.94
Net Cash Growth
------
Net Cash Per Share
-11.78-2.84-2.31-2.68-3.27-2.73

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3.423.242.643.243.421.88
Capital Expenditures
-2.23-3.08-1.43-1.42-2.05-2.07
Free Cash Flow
1.190.161.211.821.37-0.2
Free Cash Flow Growth
635.80%-86.62%-33.31%32.55%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.49%47.57%47.75%46.81%47.57%48.40%
Operating Margin
8.13%7.79%7.97%7.74%9.49%8.12%
Pretax Margin
7.91%8.03%6.53%6.93%8.52%2.94%
Profit Margin
5.17%5.33%4.66%4.72%6.17%1.83%
FCF Margin
2.32%0.32%2.47%3.77%3.05%-0.54%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1650.1650.1520.1470.1380.124
Dividend Per Share Growth
3.13%8.20%3.39%7.27%10.44%5.51%
Dividend Yield
1.29%1.55%1.25%0.92%0.69%0.55%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.905.667.6810.1310.4249.44
P/FCF Ratio
18.5294.8214.4712.6921.06-
PS Ratio
0.430.300.360.480.640.90