Braime Group PLC (AIM:BMT)
London flag London · Delayed Price · Currency is GBP · Price in GBX
1,200.00
0.00 (0.00%)
Aug 21, 2026, 8:00 AM GMT

Braime Group Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
50.9450.9448.9548.1644.8836.41
Revenue Growth
0.62%4.06%1.65%7.30%23.27%10.98%
Gross Profit
24.2324.2323.3722.5421.3517.62
Operating Income
3.973.973.93.734.262.96
Net Income
2.712.712.282.272.770.67
Earnings Per Share
1.881.881.581.581.920.46
EPS Growth
4.91%19.04%0.26%-17.85%316.24%-19.20%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Inter Company
-15.88-15.88-15.81-15.13-15.12-13.03
Presswork Manufacturing
10.5310.539.8710.4611.849.45
4B
53.7353.7352.2150.2646.2837.94
Central
2.552.552.682.571.882.04
Total
50.9450.9448.9548.1644.8836.41

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3.063.062.382.311.461.46
Total Debt
7.167.165.716.176.165.4
Net Cash (Debt)
-4.09-4.09-3.32-3.86-4.71-3.94
Net Cash Growth
------
Net Cash Per Share
-2.84-2.84-2.31-2.68-3.27-2.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3.243.242.643.243.421.88
Capital Expenditures
-3.08-3.08-1.43-1.42-2.05-2.07
Free Cash Flow
0.160.161.211.821.37-0.2
Free Cash Flow Growth
-88.96%-86.62%-33.31%32.55%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.57%47.57%47.75%46.81%47.57%48.40%
Operating Margin
7.79%7.79%7.97%7.74%9.49%8.12%
Pretax Margin
8.03%8.03%6.53%6.93%8.52%2.94%
Profit Margin
5.33%5.33%4.66%4.72%6.17%1.83%
FCF Margin
0.32%0.32%2.47%3.77%3.05%-0.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1650.1650.1520.1470.1380.124
Dividend Per Share Growth
8.20%8.20%3.39%7.27%10.44%5.51%
Dividend Yield
1.38%1.85%1.50%1.06%0.68%0.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.375.667.6810.1310.4249.44
P/FCF Ratio
140.7494.8214.4712.6921.06-
PS Ratio
0.450.300.360.480.640.90