Braime Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	15	18	23	29	33	23
Market Cap Growth	-18.99%	-23.96%	-20.13%	-12.26%	43.01%	-8.76%
Enterprise Value	20	23	28	34	37	26
Last Close Price	8.50	10.28	14.04	20.40	21.40	13.43
PE Ratio	4.73	7.68	10.13	10.42	49.44	27.94
PS Ratio	0.30	0.36	0.48	0.64	0.90	0.70
PB Ratio	0.66	0.76	1.11	1.50	2.09	1.54
P/TBV Ratio	0.66	0.77	1.12	1.53	2.07	1.51
P/FCF Ratio	10.47	14.47	12.69	21.06	-	36.55
P/OCF Ratio	3.90	6.64	7.12	8.43	17.53	8.56
EV/Sales Ratio	0.39	0.46	0.59	0.76	1.02	0.79
EV/EBITDA Ratio	3.48	4.45	5.50	6.19	9.19	11.39
EV/EBIT Ratio	4.62	5.80	7.56	8.02	12.52	21.01
EV/FCF Ratio	13.63	18.66	15.51	24.91	-	41.18
Debt / Equity Ratio	0.33	0.25	0.30	0.32	0.34	0.30
Debt / EBITDA Ratio	1.34	1.06	1.14	1.07	1.26	1.80
Debt / FCF Ratio	5.25	4.71	3.40	4.50	-	7.17
Asset Turnover	1.36	1.40	1.41	1.46	1.41	1.38
Inventory Turnover	1.92	1.89	1.98	2.01	1.98	2.01
Quick Ratio	0.91	0.96	0.89	0.78	0.89	0.98
Current Ratio	2.07	2.40	2.09	1.85	2.14	2.23
Return on Equity (ROE)	11.70%	10.64%	11.67%	15.59%	4.89%	5.83%
Return on Assets (ROA)	7.28%	6.94%	6.80%	8.65%	7.14%	3.23%
Return on Invested Capital (ROIC)	11.12%	11.15%	10.75%	13.92%	11.03%	5.01%
Return on Capital Employed (ROCE)	16.70%	15.20%	16.10%	19.70%	15.70%	7.10%
Earnings Yield	16.84%	13.01%	9.87%	9.59%	2.02%	3.58%
FCF Yield	9.55%	6.91%	7.88%	4.75%	-0.60%	2.74%
Dividend Yield	1.79%	1.48%	1.05%	0.67%	0.58%	0.88%
Payout Ratio	8.47%	9.30%	9.01%	6.76%	26.02%	21.02%
Total Shareholder Return	1.79%	1.48%	1.05%	0.67%	0.58%	0.88%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.