Skip to main content
logo
Borders & Southern Petroleum plc (AIM:BOR)
London flag London · Delayed Price · Currency is GBP · Price in GBX
10.05
-1.45 (-12.61%)
Sep 4, 2026, 5:13 PM GMT

AIM:BOR Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-1.39-1.22-1.06-1.36-1.02
Depreciation & Amortization
0.010.01-0.020.13
Stock-Based Compensation
0.10.07--0
Other Operating Activities
-0.120.06-0.080.17-0.07
Change in Accounts Receivable
0-0.930.41-0.390.04
Change in Accounts Payable
-0.021.03-0.410.450.01
Operating Cash Flow
-1.42-0.98-1.14-1.11-0.91
Operating Cash Flow Growth
-----

Investing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
--0.01-0.01--
Sale (Purchase) of Intangibles
-1.04-0.53-0.5-0.5-0.51
Other Investing Activities
0.010.02---
Investing Cash Flow
-1.03-0.52-0.51-0.5-0.51

Financing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Repaid
----0.01-0.12
Lease Payments
----0.01-0.12
Net Debt Issued (Repaid)
----0.01-0.12
Issuance of Common Stock
2.811.740.783.78-
Other Financing Activities
-----0
Financing Cash Flow
2.811.740.783.77-0.13

Net Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
0.1-0.070.08-0.170.07
Net Cash Flow
0.470.16-0.781.99-1.47

Free Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-1.42-0.99-1.15-1.11-0.91
Free Cash Flow Growth
-----
Free Cash Flow Per Share
-0.00-0.00-0.00-0.00-0.00
Levered Free Cash Flow
-1.82-1.13-1.17-1.19-1.01
Unlevered Free Cash Flow
-1.82-1.13-1.17-1.19-1.01
Free Cash Flow After Leases
-1.42-0.99-1.15-1.12-1.04

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
----0
Change in Working Capital
-0.020.100.060.05