Skip to main content
logo
Borders & Southern Petroleum plc (AIM:BOR)
London flag London · Delayed Price · Currency is GBP · Price in GBX
12.70
+0.35 (2.83%)
Jul 27, 2026, 9:26 AM GMT

AIM:BOR Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-1.39-1.22-1.06-1.36-1.02
Depreciation & Amortization
0.010.01-0.020.13
Stock-Based Compensation
0.10.07--0
Other Adjustments
-0.120.06-0.080.17-0.07
Change in Receivables
--0.93---
Changes in Accounts Payable
-0.021.03-0.410.450.01
Changes in Other Operating Activities
0-0.41-0.390.04
Operating Cash Flow
-1.42-0.98-1.14-1.11-0.91
Operating Cash Flow Growth
-----

Investing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
--0.01-0.01--
Purchases of Intangible Assets
-1.04-0.53-0.5-0.5-0.51
Other Investing Activities
0.010.02---
Investing Cash Flow
-1.03-0.52-0.51-0.5-0.51

Financing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Issuance of Common Stock
2.811.740.783.78-
Net Common Stock Issued (Repurchased)
2.811.740.783.78-
Other Financing Activities
----0.01-0.13
Financing Cash Flow
2.811.740.783.77-0.13

Net Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
0.1-0.070.08-0.170.07
Net Cash Flow
0.370.24-0.86-2.16-1.54

Free Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-1.42-0.99-1.15-1.11-0.91
Free Cash Flow Growth
-----
Free Cash Flow Per Share
-0.00-0.00-0.00-0.00-0.00
Levered Free Cash Flow
-1.4-0.19-1.06-1.28-0.84
Unlevered Free Cash Flow
-1.51-0.14-1.15-1.15-0.92