AIM:BOR Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '26 May 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	98	18	15	16	3	4
Market Cap Growth	82.49%	26.19%	-7.58%	368.06%	-9.93%	-51.47%
Enterprise Value	96	18	13	15	2	2
Last Close Price	0.11	0.02	0.02	0.02	0.01	0.01
PB Ratio	0.45	0.08	0.06	0.06	0.02	0.02
P/TBV Ratio	36.06	11.49	9.58	7.01	5.76	2.21
Net Debt / Equity Ratio	-0.01	-0.01	-0.01	-0.01	0.00	-0.01
Net Debt / EBITDA Ratio	2.56	1.71	1.82	2.22	0.64	1.97
Net Debt / FCF Ratio	2.71	2.11	1.68	2.45	0.77	2.05
Quick Ratio	36.44	1.83	13.41	4.96	6.34	9.42
Current Ratio	42.50	2.69	13.41	5.81	7.12	10.04
Return on Equity (ROE)	-0.36%	-0.41%	-0.36%	-0.46%	-0.35%	-0.34%
Return on Assets (ROA)	-0.27%	-0.26%	-0.23%	-0.26%	-0.23%	-0.22%
Return on Capital Employed (ROCE)	-0.40%	-0.40%	-0.40%	-0.40%	-0.40%	-0.40%
Earnings Yield	-0.80%	-5.27%	-5.69%	-7.13%	-22.36%	-19.56%
FCF Yield	-0.88%	-4.28%	-6.15%	-5.80%	-19.98%	-19.52%
Buyback Yield / Dilution	-13.25%	-3.15%	-37.84%	-9.52%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.