Digitalbox plc (AIM:DBOX)
London · Delayed Price · Currency is GBP · Price in GBX 4.450
0.00 (0.00%)
Oct 24, 2025, 8:32 AM GMT+1
Digitalbox Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 3.84 | 3.65 | 2.79 | 3.58 | 3.67 | 2.19 | Upgrade | |
Revenue Growth (YoY) | 20.71% | 30.64% | -22.02% | -2.43% | 67.67% | -18.64% | Upgrade |
Cost of Revenue | 0.67 | 0.55 | 0.61 | 0.53 | 0.53 | 0.53 | Upgrade |
Gross Profit | 3.18 | 3.09 | 2.18 | 3.04 | 3.14 | 1.66 | Upgrade |
Selling, General & Admin | 3.05 | 2.76 | 2.34 | 2.03 | 2.26 | 1.55 | Upgrade |
Amortization of Goodwill & Intangibles | 0.39 | 0.39 | 0.27 | 0.19 | 0.22 | 0.15 | Upgrade |
Operating Expenses | 3.46 | 3.17 | 2.62 | 2.22 | 2.51 | 1.73 | Upgrade |
Operating Income | -0.29 | -0.08 | -0.43 | 0.82 | 0.63 | -0.07 | Upgrade |
Interest Expense | -0 | -0 | -0.01 | -0.01 | -0.01 | -0 | Upgrade |
Interest & Investment Income | 0.05 | 0.06 | 0.04 | 0.01 | 0 | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0 | Upgrade |
EBT Excluding Unusual Items | -0.24 | -0.03 | -0.39 | 0.82 | 0.62 | -0.07 | Upgrade |
Merger & Restructuring Charges | - | - | - | -0.06 | - | -0.1 | Upgrade |
Impairment of Goodwill | - | - | -6.34 | -0.32 | - | - | Upgrade |
Asset Writedown | - | - | - | -0.4 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 0.01 | 0.02 | Upgrade |
Pretax Income | -0.24 | -0.03 | -6.74 | 0.05 | 0.63 | -0.14 | Upgrade |
Income Tax Expense | 0 | 0.04 | -0.06 | -0.76 | 0.23 | 0.05 | Upgrade |
Net Income | -0.25 | -0.07 | -6.68 | 0.8 | 0.4 | -0.19 | Upgrade |
Net Income to Common | -0.25 | -0.07 | -6.68 | 0.8 | 0.4 | -0.19 | Upgrade |
Net Income Growth | - | - | - | 103.03% | - | - | Upgrade |
Shares Outstanding (Basic) | 118 | 118 | 118 | 118 | 116 | 96 | Upgrade |
Shares Outstanding (Diluted) | 118 | 118 | 119 | 120 | 118 | 96 | Upgrade |
Shares Change (YoY) | - | -0.27% | -1.00% | 1.44% | 22.68% | 25.89% | Upgrade |
EPS (Basic) | -0.00 | -0.00 | -0.06 | 0.01 | 0.00 | -0.00 | Upgrade |
EPS (Diluted) | -0.00 | -0.00 | -0.06 | 0.01 | 0.00 | -0.00 | Upgrade |
EPS Growth | - | - | - | 100.00% | - | - | Upgrade |
Free Cash Flow | 0.15 | 0.64 | 0.17 | 1.14 | 0.51 | 0.38 | Upgrade |
Free Cash Flow Per Share | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | Upgrade |
Gross Margin | 82.66% | 84.88% | 78.28% | 85.08% | 85.57% | 75.81% | Upgrade |
Operating Margin | -7.47% | -2.14% | -15.48% | 22.95% | 17.18% | -3.06% | Upgrade |
Profit Margin | -6.43% | -1.81% | -239.32% | 22.47% | 10.80% | -8.73% | Upgrade |
Free Cash Flow Margin | 3.80% | 17.53% | 6.17% | 31.86% | 13.85% | 17.47% | Upgrade |
EBITDA | -0.01 | 0.23 | -0.24 | 0.99 | 0.85 | 0.09 | Upgrade |
EBITDA Margin | -0.34% | 6.28% | -8.60% | 27.58% | 23.04% | 3.89% | Upgrade |
D&A For EBITDA | 0.27 | 0.31 | 0.19 | 0.17 | 0.22 | 0.15 | Upgrade |
EBIT | -0.29 | -0.08 | -0.43 | 0.82 | 0.63 | -0.07 | Upgrade |
EBIT Margin | -7.47% | -2.14% | -15.48% | 22.95% | 17.18% | -3.06% | Upgrade |
Effective Tax Rate | - | - | - | - | 36.84% | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.