Digitalbox plc (AIM:DBOX)
London flag London · Delayed Price · Currency is GBP · Price in GBX
5.53
-0.12 (-2.21%)
Jul 24, 2026, 3:09 PM GMT

Digitalbox Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3.913.913.652.793.583.67
Revenue Growth
1.80%7.27%30.64%-22.02%-2.43%67.67%
Gross Profit
3.173.173.092.183.043.14
Operating Income
-0.92-0.83-0.59-6.770.050.64
Net Income
-0.15-0.15-0.07-6.680.80.4
Earnings Per Share
-0.00-0.00-0.00-0.060.010.00
EPS Growth
----100.00%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Humour
0.610.610.53---
Entertainment Daily
2.12.11.951.442.262.46
Youth
1.211.211.170.921.060.9
Total
3.913.913.652.793.583.67

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1.821.822.111.912.832.19
Total Debt
00-0.09-0.24-0.32-0.46
Net Cash (Debt)
1.821.822.22.163.152.65
Net Cash Growth
7.63%-17.39%2.18%-31.45%18.77%12.92%
Net Cash Per Share
0.020.020.020.020.030.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
0.020.020.640.181.180.51
Capital Expenditures
---0-0.01-0.04-0
Free Cash Flow
0.020.020.640.171.140.51
Free Cash Flow Growth
-84.93%-96.56%271.51%-84.91%124.41%32.98%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
81.05%81.05%84.88%78.28%85.08%85.57%
Operating Margin
-23.63%-21.20%-16.10%-242.76%1.26%17.45%
Pretax Margin
-6.83%-6.83%-0.69%-241.40%1.26%17.10%
Profit Margin
-9.92%-9.92%0.44%-243.48%-19.96%23.40%
FCF Margin
0.56%0.56%17.53%6.16%31.86%13.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----12.6925.97
Forward PE
11.3612.247.6113.408.9512.61
P/FCF Ratio
300.17249.259.6922.978.7819.92
PS Ratio
1.691.401.701.422.802.76