Digitalbox plc (AIM:DBOX)

London · Delayed Price · Currency is GBP · Price in GBX

5.00

+0.08 (1.52%)

Sep 24, 2026, 2:28 PM GMT

Digitalbox Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.99	1.82	2.11	1.91	2.83	2.19
Cash & Short-Term Investments	1.99	1.82	2.11	1.91	2.83	2.19
Cash Growth	20.09%	-13.70%	10.25%	-32.33%	29.32%	17.97%
Accounts Receivable	0.72	0.98	1	0.76	0.78	1.43
Other Receivables	-	0.03	0.04	0.11	0.07	0.24
Receivables	0.72	1.01	1.04	0.86	0.85	1.67
Prepaid Expenses	-	0.07	0.06	0.08	0.1	0.1
Total Current Assets	2.7	2.9	3.21	2.86	3.78	3.96
Property, Plant & Equipment	0.01	0.02	0.02	0.05	0.05	0.05
Goodwill	2.33	2.95	2.95	2.95	9.29	9.61
Other Intangible Assets	0.95	1.1	1.22	1.44	0.69	1.02
Long-Term Deferred Tax Assets	0.65	0.63	0.51	0.55	0.62	-
Long-Term Deferred Charges	0.08	0.12	0.21	0.2	0.22	0.08
Total Assets	6.73	7.72	8.11	8.05	14.64	14.71

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	0.31	0.11	0.18	0.08	0.12	0.09
Accrued Expenses	-	0.25	0.41	0.15	0.16	0.65
Short-Term Debt	-	-	-	0.04	-	-
Current Portion of Long-Term Debt	-	-	0.09	0.11	0.11	0.11
Current Portion of Leases	-	-	-	-	-	0.03
Current Income Taxes Payable	-	-	-	-	0.06	0.16
Other Current Liabilities	-	0	0.01	0.18	0	0
Total Current Liabilities	0.31	0.37	0.69	0.56	0.46	1.04
Long-Term Debt	-	-	-	0.09	0.21	0.32
Long-Term Leases	-	-	-	-	-	0
Long-Term Deferred Tax Liabilities	-	-	-	-	-	0.28
Total Liabilities	0.31	0.37	0.69	0.65	0.67	1.64

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	1.18	1.18	1.18	1.18	1.18	1.16
Additional Paid-In Capital	-	-	-	11.17	11.17	11.15
Retained Earnings	5.22	5.96	6.07	-5.14	1.43	0.3
Comprehensive Income & Other	0.02	0.21	0.18	0.19	0.2	0.46
Shareholders' Equity	6.42	7.35	7.42	7.39	13.98	13.07
Total Liabilities & Equity	6.73	7.72	8.11	8.05	14.64	14.71

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	-	-	0.09	0.24	0.32	0.46
Net Cash (Debt)	1.99	1.82	2.02	1.67	2.51	1.72
Net Cash Growth	22.91%	-9.68%	20.66%	-33.44%	45.53%	26.67%
Net Cash Per Share	0.02	0.02	0.02	0.01	0.02	0.01
Filing Date Shares Outstanding	117.92	117.92	117.92	117.92	117.92	117.92
Total Common Shares Outstanding	117.92	117.92	117.92	117.92	117.92	116.33
Working Capital	2.39	2.53	2.52	2.3	3.32	2.91
Book Value Per Share	0.05	0.06	0.06	0.06	0.12	0.11
Tangible Book Value	3.13	3.3	3.26	3	4	2.45
Tangible Book Value Per Share	0.03	0.03	0.03	0.03	0.03	0.02
Machinery	0.07	0.07	0.07	0.07	0.06	0.03